Promo Poster and Product Costing

bampow

AnEco-friendlymultifunctionalpowerbank.Itismadefrom
bambooandlightpolymerclaywiththecombinationofsome
electronicparts.Verysustainableandnaturefriendly.Squishy
pandawasmadefrom lightpolymerclayandthepurposeofthe
panda isto letthe userrelease stressfrom squeezing it.

TorchlightandSOSfunctionfor
safetypurpose.

Phonestand

Stationaryholder

Phonechargingdock

Detachabletobeuseseparately

Production
Costing

MaterialCost rm rm

Bamboo(diameter8) 0.45/10cm 22.50
15.00
Bamboo(diameter3) 0.30/13cm 45.00
525.00
USBPlugInChargingPortDock 0.90/psc 100.00
60.00
USBInterfaceUSBPort 10.50/psc 60.00
100.00
MiniTorchlight 2.00/psc

LightPolymerClay(white) 1.20/10g

LightPolymerClay(black) 1.20/10g

RechargeableLithiumBattery 2.00/pcs

T__o_t_a_l__M__a_t__e_r_i_a_l__C__o_s_t_s__(_5_0__U__n_i_t_s_)__________9_2__7_.5__0___

LaborCost

2person 150.00

T__o_t_a_l__L__a_b_o__r__C_o__s_t_s_________________________1_5_0__.0__0___
OverheadCost

IndirectMaterial 0.50
Sandpaper
30.00/mth
IndirectLabor 180.00/mth
Electricity
Rent

T__o_t_a_l__O__v_e_r__h_e__a_d__C_o__s_t_s_____________________2_1__0_._5_0___

PeriodCost

Marketing 120.00

T__o_t_a_l__P__e_r_i_o_d__C__o_s__t_s________________________1_2__0_._0_0___

T__o_t_a_l__P__r_o_d__u_c__t_io__n__C_o__s_t_s__(_5_0_u__n_i_t_s_)________1_4__0_8_._0_0__

ProductionCostforoneunit 28.16