LMFEUI
The DuPont Model (ROE)
ROE = Net Profit Total Asset : (1- Debt )
Margin X Ratio
Turnover
Net Income X Sales : Total Debt )
Total Assets ( 1-
Sales
Total Assets
Dupont LMFEUI
ROE = Net Income = Net Income × Net Sales
Common Equity Net Sales Common Equity
Sales = Sales × Total Assets
Equity Total Assets Equity
ROE = Net Income × Sales × Total Assets
Sales Total Assets Common Equity
= Profit x Total Asset x Financial
Margin Turnover Leverage
101
Dupont LMFEUI
EBIT × Sales = EBIT
Sales Total Assets Total Assets
EBIT − Interest Expense = Net BeforeTax
Total Assets Total Assets Total Assets
Net BeforeTax (NBT)× TotalAssets = Net BeforeTax (NBT)
Total Assets CommonEquity CommonEquity
Net BeforeTax × 100% − IncomeTaxes = Net Income
CommonEquity Net BeforeTax CommonEquity
ESaBlIeTs× Sales − InterestExpense × CoTmotmaloAnEssqeutsity×100% − IncomeTaxes = ROE
Tot Assets Tot Assets Net BeforeTax
102
Dupont LMFEUI
1. EBIT = Operating Profit Margin
Sales
2. Sales = Total Asset Turnover
Total Assets
3. Interest Expense = Interest Expense Rate
Total Assets
4. Total Assets = Financial Leverage Multiplier
Common Equity
5. 100% − Income Taxes = Tax Retention Rate
Net Before Tax
103
LMFEUI
Analisis komponen
Analisis lainnya dapat dilakukan dengan
melihat komponen dari laporan keuangan
secara detail. Misal :
Membandingkan aktiva tetap, persediaan,
piutang dengan perusahaan lain.
Melihat kualitas aktiva perusahaan
Memahami kebijakan akuntansi yang
digunakan untuk melakukan pencatatan
komponen tersebut.
LMFEUI
Intepretasi rasio
Rasio diintepretasikan dengan membandingkan angka
tersebut dengan rata-rata industri, perusahaan lain maupun
rasio perusahaan pada periode sebelumnya.
Akan sangat ideal jika perusahaan memiliki standar yang
mencerminkan kinerja optimal yang dapat diraih atau
kondisi yang diinginkan oleh pemilik perusahaan
Rasio dapat bervariasi sesuai dengan jenis industri, kegiatan
perusahaan, ukuran dan kebijakan akuntansi. Sehingga
sebelum melakukan analisis harus memahami dahulu hal
tersebut.
LMFEUI
Importance of
Relative Financial Ratios
Compare to other entities
Examine a firm’s performance relative to:
The aggregate economy
Its industry or industries
Its major competitors within the industry
Its past performance (time-series analysis)
106
LMFEUI
Comparing to
The Aggregate Economy
Most firms are influenced by economic
expansions and contractions in the business
cycle
Analysis helps you estimate the future
performance of the firm during subsequent
business cycles
107
LMFEUI
Comparing to
A Firm’s Industry
Most popular comparison
Industries affect the firms within them
differently, but the relationship is always
significant
The industry effect is strongest for industries
with homogenous products
Examine the industry’s performance relative to
aggregate economic activity
108
LMFEUI
Comparing to
A Firm’s Major Competitors
Industry averages may not be representative
Select a subset of competitors to compare to
using cross-sectional analysis, or
Construct a composite industry average from
industries the firm operates in
109
LMFEUI
Keterbatasan
Penggunaan rasio dipengaruhi oleh kualitas laporan
keuangan.
Besarnya angka-angka dalam laporan keuangan
dipengaruhi oleh metode dan estimasi yang digunakan
dalam menyusun laporan keuangan.
Tidak ada perusahaan yang sama sehingga sulit untuk
menilai secara mutlak baik tidaknya sebuah perusahaan.
Analisa akan sulit dilakukan untuk perusahaan
konglomerat
Analisa dilakukan atas L/K yang merupakan informasi
masa lalu, sehingga tidak memperhitungkan masa
depan.
LMFEUI
Restaurants
Investment in stores and equipment dominate the
other items own or leased
High gross profit margin
High marketing expense
Revenue from franchise revenue regognition
Impact on interest and inflation to consumer
spending
111
LMFEUI
Agriculture
Dominant asset are fixed asset or inventory
Harvest plant or
Non Harvest plant
Review the recognition of revenue and expenses
Some asset are deferred charges
Nonfinancial information
Location
Number of area
Types of agriculture
112
LMFEUI
Utilities
Significant asset in property, plant and equipment
Regulated industry – separate revenue from
regulated businesses
Some assets are deferred expenses
Sometimes, assets are presented in reverse order
Small inventories and receivables
Small turnover ratio
113
LMFEUI
Insurance
Unclassified balance sheet
Regulated by ministry of finance related to
investment
Investment dominant assets – review the risk of
investment
Small component of current asset and current
liability
Deep analysis in expense recognition
114
LMFEUI
Financial Institution
Banking, multifinance and other financial
institution
Unclassified balance sheet
Credit is dominant asset
Review the sources of credit
Review the regulation requirements
115
LMFEUI
Construction
Asset dominant: equipment and claim to the
customer
Review the collection period
Review the revenue recognition percentage of
completion or completion method
Gross profit margin relative small
Nonfinancial data:
Type of product infrastructure or building
Major customer government or private
116
LMFEUI
Real estate
Asset dominant inventory : building unsold
Review the quality of inventory
Gross margin small
Review the sales mechanism cash or credit
(finance company or manage by the company)
Higher volatility in changes macroeconomic
Non financial data :
Location
Number of area
Types of product
117
LMFEUI
Property
Property investment is dominant asset – building,
apartment
Nonfinancial information location, square feet,
types
Revenue form rent
Dominant expenses are depreciation and
maintenance cost
Review the major source of fund
Check the collateral of existing debt
118
LMFEUI
Main Refernces
Business Analysis and Valuation Using Financial Statements
ninth edition by, Krishna G. Palepu, Victor L. Bernard, and Paul
M. Healy
Financial Statement Reporting and Analysis
third edition by Wild, Subramanyam, Hasley,
Financial Statement Analysis, A Global Perspective
international edition by Thomas R. Robinson, Paul Munter and
Julia Grant
Investment Analysis and Portfolio Management
Seventh Edition by Frank K. Reilly & Keith C. Brown
119
LMFEUI