ผลการดำเนินงาน กุมภาพันธ์ 2565

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
1 Fertilizer
Quantity 0
@ Selling Price 18.98
@ Cost (17.37)
Sales Value
Cost of Goods Sold 2
Gross Profit (2)
% Gross Profit
0
2 FERTILIZER 18-46-0 8.48%
Quantity
@ Selling Price 0
@ Cost 24.50
Sales Value (23.85)
Cost of Goods Sold
Gross Profit 7
% Gross Profit (7)

3 FERTILIZER 21-0-0 0
Quantity 2.64%
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

4 FERTILIZER 10-26-26
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
5 FERTILIZER 46-0-0 0
Quantity 5.32
@ Selling Price (5.12)
@ Cost
Sales Value 1
Cost of Goods Sold (1)
Gross Profit
% Gross Profit 0
3.82%
6 28-28-0
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

7 20.20.20 SPRAY
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

8 10-26-26
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
- ACT - ACT 2022
9 14-35-14
Quantity - -- 10 -
@ Selling Price
@ Cost (10)
Sales Value
Cost of Goods Sold 0
Gross Profit
% Gross Profit 3.84%

10 20-20-13
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

11 19-19-19
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022

1 Micronutrient Zinc

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

2 Micronutrient Ago-Green (100 gms)

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

3 CHEMICALS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

4 CHEMICALS Lasso (500 ml)

Quantity 0 0
700.00 700.00
@ Selling Price (835.50) (835.63)

@ Cost 1 1
(1) (2)
Sales Value (0) (0)
-19.36% -19.38%
Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
0 0
5 CHEMICALS Atrazine (500 gms) 400.00 400.00
(498.60) (498.35)
Quantity
0 1
@ Selling Price (0) (1)
(0) (0)
@ Cost -24.65% -24.59%

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

6 CHEMICALS Karate (500 ml)

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

7 CHEMICALS Farbit (500 gms)

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

8 CHEMICALS Imidacloprid

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022

9 CHEMICALS Metalaxyl (40 gms)

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

10 CHEMICALS Nativo

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

11 CHEMICALS Lannate

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

12 CHEMICALS Streplin

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022

13 CHEMICALS Zink Poder

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

14 CHEMICALS Agro Green

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

15 CHEMICALS Fantac

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

16 CHEMICALS Steptomeisin

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Foundation Seeds India BDG FEB LST BDG JAN - FEB LST Budget
- ACT ACT 2022
17 CHEMICALS Fotenza
Quantity - 1 - -2 -
@ Selling Price (1) (3)
@ Cost (0) (0)
Sales Value -21.28%
Cost of Goods Sold -21.27%
Gross Profit
% Gross Profit

18 CHEMICALS Caragen
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

19
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

T-rupee

INDIA Product Mixed February 2022 

สง่ เสรมิ SEEDS

INDIA Product Mixed February 2022 T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022

1 CORN SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

2 BABY AND SWEETS CORN SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

3 PADDY SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

4 COTTON SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

5 FERTIRIZER 0
Quantity 97.14
@ Selling Price (56.63)
@ Cost
Sales Value 24
Cost of Goods Sold (14)

Gross Profit 10
% Gross Profit 41.71%

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
- ACT - ACT 2022
6 CHEMICALS
Quantity - 0 -
@ Selling Price 150.00
@ Cost (123.82)
Sales Value
Cost of Goods Sold 36
Gross Profit (29)
% Gross Profit
6
7 PARENT SEEDS 17.45%
Quantity
@ Selling Price - 36 24
@ Cost
Sales Value (29) (14)
Cost of Goods Sold
Gross Profit 6 10
% Gross Profit
17.45% 41.71%
8 VEGETABLE
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

9 OTHERS
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
1 IFB002-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

2 IFB003-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

3 IFF005-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

4 IFF002rx-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
5 IFF008rx-Female
Quantity 0
@ Selling Price 150.00
@ Cost (147.22)
Sales Value
Cost of Goods Sold 60
Gross Profit (59)
% Gross Profit
1
6 IFF013-Female 1.85%
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

7 IFF018-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

8 IFF016-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
9 TFF017
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

10 IFB001-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

11 IFF004-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

12 IFF001rx-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
13 IFF015-Male
Quantity (0)
@ Selling Price 150.00
@ Cost (190.39)
Sales Value
Cost of Goods Sold (17)
Gross Profit 21
% Gross Profit 4

14 IFF010-Male -26.93%
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

15 IFF019-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

16 IFF009-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
17 HBGPP301-Male
Quantity (0)
@ Selling Price 150.00
@ Cost (168.00)
Sales Value
Cost of Goods Sold (2)
Gross Profit 3
% Gross Profit 0

18 IFF032-Male -12.00%
Quantity
@ Selling Price (0)
@ Cost 150.00
Sales Value (160.71)
Cost of Goods Sold
Gross Profit (5)
% Gross Profit 6
0
19 IFF017-Male
Quantity -7.14%
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

20 IFF001-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
21 TFF020
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

22 IFF021-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

23 IFF022-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

24 HBKFF307-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
25 S106LE-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

26 HBKCC427-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

27 HBKMM416-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

28 HBPC417-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
29 IFF023-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

30 IFF024-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

31 IFF027-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

32 IFF026-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
33 FIH017-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

34 FIH018-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

35 IFF0018rx
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

36 IFF028-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
37 IFF023-Female
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

38 HBPGR501
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

39 IFF030
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

40 IFF031
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
41 IFF033
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

42 IFF026-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

43 IFF027-Male
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

44 HBGMC632
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
45 SKKMM511
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

46 HBLPP208
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

47 HBMPP209
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

48 HBGRC103
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
49 IFF029
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

50 TFF014
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

51
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

106 SC-028 F
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
107 SC-028 M
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

108 SC-037 F
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

109 SC-037 M
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

110 SC-034 F
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
- ACT - ACT 2022
111 SC-034 M
Quantity - - 36 - -
@ Selling Price (29)
@ Cost 6
Sales Value
Cost of Goods Sold 17.45%
Gross Profit
% Gross Profit

112 TSS-1010 (HS305)F
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

113 TSS-1010 (HS274)M
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
Total
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
1 DAP (18.46.0)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

2 COMPLEX (10.20.20)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

3 MOP (0.0.60)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

4 UREA (46.0.0)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
5 AGROMIN MAX (1Kg)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

6 28-28-0
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

7 20.20.20 SPRAY
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

8 10-26-26
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
9 14-35-14
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

10 FERTILIZER
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

11 AGROMIN MAX (0.5Kg)
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

12 20-20-13
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
13 17-17-17
Quantity 0
@ Selling Price 97.14
@ Cost (56.63)
Sales Value
Cost of Goods Sold 24
Gross Profit (14)
% Gross Profit
10
14 Castercake 41.71%
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

15 0-52-34
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

16 19-19-19
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Seeds Extension India BDG FEB LST BDG JAN - FEB LST Budget
- ACT - ACT 2022
17
Quantity - -- 24 -
@ Selling Price
@ Cost (14)
Sales Value
Cost of Goods Sold 10
Gross Profit
% Gross Profit 41.71%

18
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

19
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
Total
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

T-rupee

INDIA Product Mixed February 2022

vegetable Chili Project

INDIA Product Mixed February 2022  T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022

1 CORN SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

2 BABY AND SWEET CORN SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

3 PADDY SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

4 COTTON SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

5 FERTIRIZER
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold

Gross Profit
% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
- Act Act 2022
6 CHEMICALS
Quantity 13 13 -
@ Selling Price 231.58 231.58
@ Cost (264.84) (264.84)
Sales Value
Cost of Goods Sold 3,080 3,080
Gross Profit (3,522) (3,522)
% Gross Profit
(442) (442)
7 PARENT SEEDS -14.36% -14.36%
Quantity
@ Selling Price 3,080 - - 3,080 -
@ Cost (3,522)
Sales Value (3,522)
Cost of Goods Sold (442)
Gross Profit -14.36% (442)
% Gross Profit
-14.36%
8 VEGETABLE - Chili Project
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

9 OTHERS
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022
1 Pumkin-PK 061
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

2 Pumkin-PK 002
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

3 Pumkin-PK 001
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

4 Pumkin-PK 050
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022

5 Pumpkin PK 042

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

6 Pumpkin PK 026

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

7 Trays seedling (72 Hole)

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

8 Chilli HP 015

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022
9 Chilli HP 041
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

10 Chilli HP 048
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

11 BG032
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

12 BG033
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022
13 BG041
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

14 BG066
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

15 BG019
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

16 BG124
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022 T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
Act Act 2022
17 BG132
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

18 BG133
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

19 SG002
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

20 Pumkin
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Chili Project India Bdg FEB Last Bdg JAN - FEB Last Budget
- Act Act 2022
21 Vegetable-Chili
Quantity 13 13 -
@ Selling Price 231.58 231.58
@ Cost (264.84) (264.84)
Sales Value
Cost of Goods Sold 3,080 3,080
Gross Profit (3,522) (3,522)
% Gross Profit
(442) (442)
22 -14.36% -14.36%
Quantity
@ Selling Price 3,080 - - 3,080 -
@ Cost (3,522) (3,522)
Sales Value (442)
Cost of Goods Sold (442)
Gross Profit -14.36% -14.36%
% Gross Profit

23
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
Total
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

T-rupee

INDIA Product Mixed February 2022 

N/T

INDIA Product Mixed February 2022  T-rupee

Admin India (N/T) BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
1 Corn Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

2 Baby And Sweet Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

3 Paddy Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

4 Cotton Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

5 Fertilizer
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Admin India (N/T) BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
6 Chemicals
Quantity --- --- -
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

7 Parrent Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

8 Vegetable Seeds
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

9 Other
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

T-rupee

INDIA Product Mixed February 2022 

Supply Chain

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT 820 ACT 2022
2,140 8,990
1 CORN SEEDS 2,480 142.94 144.20 132.30
125.02 (77.93) (73.05) (74.64)
Quantity 2,600 (78.16) 117,214 2,950 2,480 308,598
310,040 (63,900) 132.30 125.02 (156,324) 1,189,377
@ Selling Price 132.30 (193,846) 53,314 (72.62) (78.16) 152,274 (671,037)
116,194 45.48% 390,285 310,040 49.34%
@ Cost (72.58) 37.48% (214,232) (193,846) 518,340
117,214 176,053 116,194 43.58%
Sales Value 343,980 310,040 (63,900) 45.11% 37.48%
(193,846) 189
Cost of Goods Sold (188,710) 53,314 528.30
116,194 45.48% (225.00)
Gross Profit 155,271 37.48% 99,849
(42,525)
% Gross Profit 45.14% 57,324
57.41%
2 BABY AND SWEETS CORN SEEDS
1,289,226
Quantity (713,562)
575,663
@ Selling Price 44.65%

@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
3 PADDY SEEDS
Quantity
@ Selling Price

@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
4 COTTON SEEDS

Quantity

@ Selling Price

@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

T otal

Sales Value 343,980 390,285 310,040 308,598
(214,232) (193,846) (156,324)
Cost of Goods Sold (188,710)
176,053 116,194 152,274
Gross Profit 155,271 45.11% 37.48% 49.34%

% Gross Profit 45.14%

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT 2022
1 Myanm ar 1,750 ACT 580 1,900 6,210
Quantity 132.30 142.95 1,800 1,640 144.37 132.30
@ Selling Price (73.67) 1,640 (77.55) 132.30 125.02 (72.32) (75.48)
@ Cost 231,525 125.02 82,912 (73.80) (78.46) 274,296 821,583
Sales Value (128,929) (78.46) (44,978) 238,140 205,026 (137,401) (468,718)
Cost of Goods Sold 102,596 205,026 37,934 (132,841) (128,680) 136,895 352,865
Gross Profit 44.31% (128,680) 45.75% 105,299 76,346 49.91% 42.95%
% Gross Profit 76,346 44.22% 37.24%
37.24% 2,130
2 Vietnam 132.30
Quantity 730 780 220 930 780 220 (72.37)
@ Selling Price 132.30 125.02 142.93 132.30 125.02 142.93 281,799
@ Cost (69.55) (77.52) (79.78) (69.66) (77.52) (79.78) (154,157)
Sales Value 96,579 97,512 31,444 123,039 97,512 31,444 127,642
Cost of Goods Sold (50,774) (60,463) (17,551) (64,780) (60,463) (17,551) 45.30%
Gross Profit 45,805 37,049 13,892 58,259 37,049 13,892
% Gross Profit 47.43% 37.99% 44.18% 47.35% 37.99% 44.18% 350
132.30
3 Thailand 100 60 200 60 (75.69)
Quantity 132.30 125.02 132.30 125.02 46,305
@ Selling Price (76.04) (78.37) (76.04) (78.37) (26,492)
@ Cost 13,230 26,460 19,813
Sales Value (7,604) 7,501 (15,208) 7,501 42.79%
Cost of Goods Sold (4,702) 11,252 (4,702)
Gross Profit 5,626 42.52%
% Gross Profit 42.52% 2,799 2,799
37.32% 37.32%
4 Tanzania
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

5 Nepal
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
6 Pakistan 20 20 20
Quantity 132.30 142.93 20 142.93 20
@ Selling Price (70.14) (68.56) 132.30 (68.56) 132.30
@ Cost (70.14) (70.14)
Sales Value 2,646 2,859 2,859
Cost of Goods Sold (1,403) (1,371) 2,646 (1,371) 2,646
Gross Profit (1,403) (1,403)
% Gross Profit 1,243 1,487 1,487
46.98% 52.03% 1,243 52.03% 1,243
7 Bangladesh 46.98% 46.98%
Quantity
@ Selling Price 343,980 310,040 117,214 390,285 310,040 308,598 200
@ Cost (188,710) (193,846) (63,900) (214,232) (193,846) (156,324) 132.30
Sales Value (70.04)
Cost of Goods Sold 155,271 116,194 53,314 176,053 116,194 152,274 26,460
Gross Profit 45.14% 37.48% 45.48% 45.11% 37.48% 49.34% (14,007)
% Gross Profit 12,453
47.06%
8 Chia Tai
Quantity 189
@ Selling Price 528.30
@ Cost (225.00)
Sales Value 99,849
Cost of Goods Sold (42,525)
Gross Profit 57,324
% Gross Profit 57.41%

9 Srilanka 80
Quantity 132.30
@ Selling Price (78.25)
@ Cost 10,584
Sales Value (6,260)
Cost of Goods Sold
Gross Profit 4,324
% Gross Profit 40.85%
T otal
1,289,226
Sales Value (713,562)
575,663
Cost of Goods Sold 44.65%

Gross Profit

% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT 2022
1 CP 808 New Myanm ar 670 ACT 360
Quantity 132.30 142.96 720 1,440 1,440 3,890
@ Selling Price (78.25) 1,440 (82.07) 132.30 125.02 144.48 132.30
@ Cost 88,641 125.02 51,466 (78.25) (78.37) (73.79) (78.25)
Sales Value (52,428) (78.37) (29,545) 95,256 180,023 208,057 514,647
Cost of Goods Sold 36,214 180,023 21,921 (56,340) (112,850) (106,256) (304,393)
Gross Profit 40.85% (112,850) 42.59% 38,916 67,173 101,802 210,255
% Gross Profit 67,173 40.85% 37.31% 48.93% 40.85%
80 37.31% 160
2 CP 111 Myanm ar 132.30 142.93 80 200 400 80
Quantity (70.14) 200 (69.28) 132.30 125.02 144.15 132.30
@ Selling Price 10,584 125.02 22,868 (70.14) (79.15) (66.99) (70.14)
@ Cost (5,611) (79.15) (11,085) 10,584 25,003 57,661 10,584
Sales Value 25,003 11,784 (5,611) (15,830) (26,798) (5,611)
Cost of Goods Sold 4,973 (15,830) 51.53% 30,863
Gross Profit 46.98% 4,973 9,173 53.53% 4,973
% Gross Profit 9,173 60 46.98% 36.69% 46.98%
36.69% 142.96
3 CP 555 Myanm ar (72.47) 240
Quantity 60 132.30
@ Selling Price 8,578 142.96 (70.56)
@ Cost (4,348) (72.47) 31,752
Sales Value (16,934)
Cost of Goods Sold 4,230 8,578 14,818
Gross Profit 49.31% (4,348) 46.67%
% Gross Profit
4,230
4 CP 809 (MM) 49.31%
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT ACT 2022
5 CP 111-(FS 018) (MM) 1,000 82,912
Quantity 132.30 205,026 (44,978) 1,000 2,000
@ Selling Price (70.89) (128,680) 132.30 132.30
@ Cost 132,300 37,934 (70.89) (70.89)
Sales Value (70,890) 76,346 45.75% 132,300 264,600
Cost of Goods Sold 61,410 37.24% (70,890) (141,780)
Gross Profit 46.42% 61,410 122,820
% Gross Profit 231,525 46.42% 46.42%
(128,929) 821,583
6 CP Sweet 2 Myanmar 102,596 238,140 205,026 274,296 (468,718)
Quantity 44.31% (132,841) (128,680) (137,401) 352,865
@ Selling Price 42.95%
@ Cost 105,299 76,346 136,895
Sales Value 44.22% 37.24% 49.91%
Cost of Goods Sold
Gross Profit
% Gross Profit

7 CP 112 Myanmar
Quantity
@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit
T otal
Sales Value
Cost of Goods Sold
Gross Profit
% Gross Profit

INDIA Product Mixed February 2022  T-rupee

Supply Chain BDG FEB LST BDG JAN - FEB LST Budget
ACT - ACT 2022

1 CP 511(808 New) Vietnam - -
Quantity
@ Selling Price
@ Cost

Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

2 CP 511-(FS 018) (VN)
Quantity
@ Selling Price
@ Cost
Sales Value

Cost of Goods Sold

Gross Profit

% Gross Profit

3 CP 640 (VN)

Quantity

@ Selling Price
@ Cost
Sales Value
Cost of Goods Sold
Gross Profit

% Gross Profit

T otal

Sales Value - ---

Cost of Goods Sold

Gross Profit

% Gross Profit