IV. PRODUCT PACKAGE FEASIBILITY STUDY

A

Leader
members Profit margin

(Product Package Showcase Entry)

I.
LEARNING STAGE LEVEL

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT /
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. PRODUCT PACKAGE SHOWCASE PACKAGE VALUE PROFIT
COST FOR MARGIN

MONEY

A. LEARNING STAGE LEVEL

1. WELCOME PRODUCT PACKAGE Php500 Php2,605 Php2,105
SHOWCASE PROMO REQUIREMENT

2. WELCOME PRODUCT PACKAGE 1,500 5,287 3,787
SHOWCASE PROMO

3. FOUR (4) PROCEDURAL STEPS FOR
MEMBERSHIP REGISTRATION PRODUCT
PACKAGE SHOWCASE

3.1. OPTION - A Php1,998 Php8,660 Php6,662

3.2. OPTION - B 2,298 12,550 10,252

4. FIELD ORIENTATION MANUAL NO. 1 3,398 16,498 13,100
PRODUCT PACKAGE SHOWCASE

5. FIELD ORIENTATION MANUAL NO. 2 1,698 9,200 7,502
PRODUCT PACKAGE SHOWCASE

TOTAL Php9,394 Php46,140 Php36,746
(Based on Option – B)

II.

8 - STAGES OF ACCELERATED
LADDERIZED PROGRAM

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT /
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. PRODUCT PACKAGE SHOWCASE ENTRY PACKAGE VALUE PROFIT
(8 – Stages of Accelerated Ladderized Program) COST FOR MARGIN

A. ADDITIONAL EXTRA INCOME PRODUCT MONEY
PACKAGE
Php1,500 Php6,225 Php4,725
1. 1st STAGE OF ACCELERATED LADDERIZED PROGRAM 1,998 7,495 5,497
1.1. PARTIAL START – UP KIT PRODUCT PACKAGE 2,000 8,750 6,750
SHOWCASE
6,000 12,750 6,750
1.2. START - UP KIT PRODUCT PACKAGE COMPLETION
ENTRY 7,000 14,105 7,105

2. 2nd STAGE OF ACCELERATED LADDERIZED PROGRAM 20,000 56,550 36,550
(PRODUCT PACKAGE SHOWCASE 6th LEVEL INCOME ENTRY)
Php38,498 Php107,875 Php69,377
3. 3rd STAGE OF ACCELERATED LADDERIZED PROGRAM
(ONE (1) YEAR PRODUCT PACKAGE SUBSCRIPTION
SHOWCASE ENTRY)

4. 4th STAGE OF ACCELERATED LADDERIZED PROGRAM
(UNLIMITED Php72K PRODUCT PACKAGE SHOWCASE ENTRY)

5. 5th STAGE OF ACCELERATED LADDERIZEDPROGRAM
(UNLIMITED Php72K PRODUCT PACKAGE SHOWCASE
ENTRY)

TOTAL

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT /
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. PRODUCT PACKAGE SHOWCASE ENTRY PACKAGE VALUE PROFIT
(8 - Stages of Accelerated Ladderized Program) COST FOR MARGIN

B. PANGKABUHAYAN PRODUCT PACKAGE SHOWCASE MONEY

ENTRY Php75,000 Php259,040 Php184,040

(D’ GENERALS RED ALERT COFFEE KIOSK FRANCHISE 150,000 514,190 364,190
BUSINESS)
300,000 1,027,100 727,100
6. 6th STAGE OF ACCELERATED LADDERIZED
PROGRAM Php525,000 Php1,800,330 Php1,275,330
(UNLIMITED Php1.4M PANGKABUHAYAN PACKAGE
SHOWCASE )

7. 7th STAGE OF ACCELERATED LADDERIZED
PROGRAM
(UNLIMITED Php2.8 M PANGKABUHAYAN PACKAGE)

8. 8th STAGE OF ACCELERATED LADDERIZED
PROGRAM
(UNLIMITED Php5.7 M PANGKABUHAYAN PACKAGE)

TOTAL

B

Leader
members Profit margin

(Product Package Showcase
Maintenance)

I.
LEARNING STAGE LEVEL

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

A. LEARNING STAGE LEVEL

1. WELCOME PRODUCT PACKAGE SHOWCASE NO MONTHLY MAINTENANCE
PROMO REQUIREMENT

2. WELCOME PRODUCT PACKAGE SHOWCASE NO MONTHLY MAINTENANCE
PROMO

3. FOUR (4) PROCEDURAL STEPS FOR
MEMBERSHIP REGISTRATION PRODUCT
PACKAGE SHOWCASE

3.1. OPTION - A NO MONTHLY MAINTENANCE

3.2. OPTION - B NO MONTHLY MAINTENANCE

4. FIELD ORIENTATION MANUAL NO. 1 NO MONTHLY MAINTENANCE
PRODUCT PACKAGE SHOWCASE

5. FIELD ORIENTATION MANUAL NO. 2 NO MONTHLY MAINTENANCE
PRODUCT PACKAGE SHOWCASE

II.

8 - STAGES OF ACCELERATED
LADDERIZED PROGRAM

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT /
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. MONTHLY PRODUCT PACKAGE SHOWCASE PACKAGE VALUE PROFIT
MAINTENANCE COST FOR MARGIN
(8 – Stages of Accelerated Ladsderized Program)
MONEY
A. ADDITIONAL EXTRA INCOME PRODUCT
PACKAGE Php1,500 Php4,640 Php3,140

1. 1st STAGE OF ACCELERATED LADDERIZED PROGRAM 2,500 7,140 4,640

1.1. START – UP KIT PRODUCT PACKAGE COMPLETION NO MONTHLY MAINTENANCE

2. 2nd STAGE OF ACCELERATED LADDERIZED PROGRAM 7,000 14,105 7,105
(MONTHLY PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE) 20,000 54,550 34,550

3. 3rd STAGE OF ACCELERATED LADDERIZED PROGRAM Php31,000 Php80,435 Php49,435

4. 4th STAGE OF ACCELERATED LADDERIZED PROGRAM
(UNLIMITED Php72K MONTHLY PRODUCT PACKAGE
SHOWCASE MAINTENANCE)

5. 5th STAGE OF ACCELERATED LADDERIZED PROGRAM
(UNLIMITED Php720K MONTHLY PRODUCT PACKAGE
SHOWCASE MAINTENANCE)

TOTAL

COMPARATIVE PRESENTATION OF PACKAGE COST AMOUNT /
EQUIVALENT VALUE FOR MONEY & CORRESPONDING PROFIT MARGIN

DESCRIPTIONS

I. PRODUCT PACKAGE SHOWCASE PACKAGE VALUE PROFIT
MAINTENANCE COST FOR MARGIN
(8 - Stages of Accelerated Ladderized Program)
MONEY
B. PANGKABUHAYAN PRODUCT PACKAGE SHOWCASE
Php60,000 Php112,350 Php52,350
ENTRY Php120,000 Php224,700 Php104,700
Php240,000 Php449,400 Php209,400
(D’ GENERALS RED ALERT COFFEE KIOSK FRANCHISE Php420,000 Php786,450 Php366,450
BUSINESS)

6. 6th STAGE OF ACCELERATED LADDERIZED
PROGRAM
(MONTHLY PANGKABUHAYAN STOCKS OF PRODUCT
PACKAGE SHOWCASE REPLENISHMENTS)

7. 7th STAGE OF ACCELERATED LADDERIZED
PROGRAM
(MONTHLY PANGKABUHAYAN STOCKS OF PRODUCT
PACKAGE SHOWCASE REPLENISHMENTS)

8. 8th STAGE OF ACCELERATED LADDERIZED
PROGRAM
(MONTHLY PANGKABUHAYAN STOCKS OF PRODUCT
PACKAGE SHOWCASE REPLENISHMENTS)

TOTAL