VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
22nd
MONTH
7TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 22nd MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
23rd
MONTH
8TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 23rd MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
24th
MONTH
9TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 24th MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
RECAPITULATION
OF
YOUR FOUR (4) MONTHS
PROJECTED
CONSERVATIVE
UNLIMITED
MONTHLY
UNILEVEL INCOME
COVERING
THE 21st UP TO 24th MONTH
OPERATING PERIOD
660,000RECAPITULATION OF 4 - MONTHS UNLIMITED MONTHLY UNILEVEL INCOME
UNLIMITED COMMISSION DEDUCTIONS PROJECTED
MONTH MONTHLY UNILEVEL FOR LEVEL – UP & MONTHLY MAINTENANCE TOTAL INCOME
INCOME
21st Php364,860 Php87,000 Php277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st, 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
22nd 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
23rd 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
24th 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
TOTAL Php1,459,440 Php348,000 Php1,111,440
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
RECAPITULATION
OF THE
VALUE FOR MONEY
OF YOUR
MONTHLY PRODUCT
PACKAGE
SHOWCASE MAINTENANCE
COVERING THE
21st UP TO 24th MONTH
OPERATING PERIOD
VALUE FOR MONEY SUMMARY
21st up to 24th MONTH
MONTHLY PRODUCT
PACKAGE SHOWCASE MAINTENANCE
MONTH PRODUCT VALUE
PACKAGE FOR MONEY
21st
22nd COST Php195,755
23rd 195,755
24th Php91,000 195,755
91,000 195,755
TOTAL 91,000
91,000 Php783,020
Php364,000
C.
PRESENTATION
OF
YOUR ADDITIONAL
FOUR (4) MONTHS
PROJECTED
CONSERVATIVE
UNLIMITED
MONTHLY
UNILEVEL INCOME
COVERING
THE 25th UP TO 28th
MONTH
OPERATING PERIOD
25th
MONTH
10TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 25th MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
26th
MONTH
11TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 26th MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
27th
MONTH
12TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 27th MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
VALUE
FOR
MONEY SUMMARY
(Monthly Product Package Showcase
Maintenance)
(1st up to 6th Stage of Accelerated
Ladderized Program)
VALUE FOR MONEY SUMMARY
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
PRODUCT PACKAGE PRODUCT VALUE
1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)
5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)
TOTAL
28th
MONTH
13TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT
PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 28th MONTH
(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE
YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM
PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)
(Excluded from the Php87,000 Computation)
2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.
69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.
207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM
10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.
TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860
RECAPITULATION
OF
YOUR FOUR (4) MONTHS
PROJECTED
CONSERVATIVE
UNLIMITED
MONTHLY
UNILEVEL INCOME
COVERING
THE 25th UP TO 28th MONTH
OPERATING PERIOD
660,000RECAPITULATION OF 4 - MONTHS UNLIMITED MONTHLY UNILEVEL INCOME
UNLIMITED COMMISSION DEDUCTIONS PROJECTED
MONTH MONTHLY UNILEVEL FOR LEVEL – UP & MONTHLY MAINTENANCE TOTAL INCOME
INCOME
25th Php364,860 Php87,000 Php277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st, 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
26th 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
27th 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
28th 364,860 Php87,000 277,860
IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.
TOTAL Php1,459,440 Php348,000 Php1,111,440
RECAPITULATION
OF THE
VALUE FOR MONEY
OF YOUR
MONTHLY PRODUCT
PACKAGE
SHOWCASE MAINTENANCE
COVERING THE
25th UP TO 28th MONTH
OPERATING PERIOD
VALUE FOR MONEY SUMMARY
25th up to 28th MONTH
MONTHLY PRODUCT
PACKAGE SHOWCASE MAINTENANCE
MONTH PRODUCT VALUE
PACKAGE FOR MONEY
21st
22nd COST Php195,755
23rd 195,755
24th Php91,000 195,755
91,000 195,755
TOTAL 91,000
91,000 Php783,020
Php364,000
PARTIAL
PAY – OUT
COMPUTATION SUMMARY
(16th up to 28th Month)