The words you are searching are inside this book. To get more targeted content, please make full-text search by clicking here.
Discover the best professional documents and content resources in AnyFlip Document Base.
Search
Published by KSPC COOP, 2019-08-04 01:08:38

8. DEPOT SAMPLE PAY - OUT

8. DEPOT SAMPLE PAY - OUT

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

22nd
MONTH

7TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 22nd MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

23rd
MONTH

8TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 23rd MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

24th
MONTH

9TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 24th MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

RECAPITULATION
OF

YOUR FOUR (4) MONTHS
PROJECTED

CONSERVATIVE

UNLIMITED
MONTHLY

UNILEVEL INCOME
COVERING

THE 21st UP TO 24th MONTH
OPERATING PERIOD

660,000RECAPITULATION OF 4 - MONTHS UNLIMITED MONTHLY UNILEVEL INCOME
UNLIMITED COMMISSION DEDUCTIONS PROJECTED
MONTH MONTHLY UNILEVEL FOR LEVEL – UP & MONTHLY MAINTENANCE TOTAL INCOME

INCOME

21st Php364,860 Php87,000 Php277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st, 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

22nd 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

23rd 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

24th 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

TOTAL Php1,459,440 Php348,000 Php1,111,440

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

RECAPITULATION
OF THE

VALUE FOR MONEY
OF YOUR

MONTHLY PRODUCT
PACKAGE

SHOWCASE MAINTENANCE

COVERING THE
21st UP TO 24th MONTH
OPERATING PERIOD

VALUE FOR MONEY SUMMARY

21st up to 24th MONTH

MONTHLY PRODUCT
PACKAGE SHOWCASE MAINTENANCE

MONTH PRODUCT VALUE
PACKAGE FOR MONEY
21st
22nd COST Php195,755
23rd 195,755
24th Php91,000 195,755
91,000 195,755
TOTAL 91,000
91,000 Php783,020

Php364,000

C.

PRESENTATION
OF

YOUR ADDITIONAL
FOUR (4) MONTHS

PROJECTED
CONSERVATIVE

UNLIMITED
MONTHLY

UNILEVEL INCOME
COVERING

THE 25th UP TO 28th
MONTH

OPERATING PERIOD

25th
MONTH

10TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 25th MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

26th
MONTH

11TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 26th MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

27th
MONTH

12TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 27th MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

VALUE

FOR

MONEY SUMMARY

(Monthly Product Package Showcase
Maintenance)

(1st up to 6th Stage of Accelerated
Ladderized Program)

VALUE FOR MONEY SUMMARY

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

PRODUCT PACKAGE PRODUCT VALUE

1. PRODUCT PACKAGE SHOWCASE MAINTENANCE PACKAGE COST FOR MONEY
(1st Stage of Accelerated Ladderized Program)
Php1,250 Php4,875
2. PRODUCT PACKAGE SHOWCASE 6th LEVEL
INCOME MAINTENANCE 2,750 9,875
(2nd Stage of Accelerated Ladderized Program)
7,000 14,105
3. UNLIMITED Php72K PRODUCT PACKAGE
SHOWCASE MAINTENANCE 20,000 54,550
(4th Stage of Accelerated Ladderized Program)
60,000 112,350
4. UNLIMITED Php720K PRODUCT PACKAGE
SHOWCASE MAINTENANCE Php91,000 Php195,755
(5th Stage of Accelerated Ladderized Program)

5. MONTHLY PANGKABUHAYAN STOCKS OF
PRODUCT PACKAGE SHOWCASE REPLENISHMENT
(6th Stage of Accelerated Ladderized Program)

TOTAL

28th
MONTH

13TH
SCHEDULE
FOR THE
RELEASE OF REGULAR
MONTHLY PAY - OUT

PROJECTED UNLIMITED MONTHLY UNILEVEL INCOME OF A DEPOT ON THE 28th MONTH

(With 22,620 Direct / Indirect Downline Leader Members)
660,000UNLIMITED MONTHLY
PROJECTED
GROSS UNILEVEL INCOME INCOME
LEVEL NUMBER OF UNILEVEL COMMISSION DEDUCTION FOR
ACCOUNTS REBATES CONTINUOUS MONTHLY MAINTENANCE

YOU 1 -- 0 -- -- 0 -- Php1,250 -- 0--
DEPOT Php1,980
ACCOUNT Php165 MONTHLY MAINTENANCE TO THE 1 ST
STAGE OF ACCELERATED LADDERIZED PROGRAM
Php1,980
(Php165 X 12) Php2,750
1st YOUR START – UP BONUS INCOME
12 FROM THE Php3,498 COMPLETE MONTHLY MAINTENANCE TO THE 2ND
LEVEL START – UP KIT ENTRIES OF YOUR 12
(1st STAGE) STAGE OF ACCELERATED LADDERIZED PROGRAM

PRIVATE SECURITY AGENCY Php4,000
OPERATORS.
(COMPANY SUBSIDIZED)

(Excluded from the Php87,000 Computation)

2nd 144 100 14,400 Php7,000 7,400
72,000
LEVEL (2nd STAGE) 500 (Php100 x 144) IS AUTOMATICALLY DEDUCTED FROM YOUR
(YOUR UNILEVEL INCOME FROM Php14,400 UNLIMITED MONTHLY UNILEVEL INCOME AS
2nd 144 THE Php2,750 MONTHLY PRODUCT YOUR MONTHLY PRODUCT PACKAGE SHOWCASE
MAINTENANCE OF YOUR 144 - MAINTENANCE TO THE 4TH STAGE OF ACCELERATED
LEVEL (4th STAGE) SECURITY AGENCY PERSONNEL)
LADDERIZED PROGRAM.
72,000
NOTE:
(Php500 x 144)
(YOUR UNILEVEL INCOME FROM YOU WILL CONTINUOUSLY EARN THE UNLIMITED Php72,000
THE Php7,000 MONTHLY PRODUCT MONTHLY UNILEVEL INCOME BASED ON THE CONTINUOUS
MAINTENANCE OF YOUR 144 - Php7,000 MONTHLY PRODUCT MAINTENANCE OF YOUR
SECURITY AGENCY PERSONNEL)
144 - DOWNLINE LEADERS.

69,120 Php20,000
(Php40 x 1,728)
3rd 1,728 IS AUTOMATICALLY DEDUCTED FROM YOUR Php69,120
(YOUR UNILEVEL INCOME FROM
LEVEL (2nd STAGE)
40 49,120THE Php2,750 MONTHLY PRODUCT
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
MAINTENANCE OF YOUR 1,728 - TO THE 5th STAGE OF ACCELERATED LADDERIZED
SECURITY AGENCY PERSONNEL) PROGRAM.

207,360 Php60,000
IS AUTOMATICALLY DEDUCTED FROM YOUR Php207,360
4th 20,736 (Php10 x 20,736) UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
LEVEL (2nd STAGE) (YOUR UNILEVEL INCOME FROM

10 147,360THE Php2,750 MONTHLY PRODUCT
MAINTENANCE OF YOUR 20,736 - TO THE 6TH STAGE OF ACCELERATED LADDERIZED
SARI – SARI STORE OWNERS) PROGRAM.

TOTAL 22,753 Php795 Php364,860 Php87,000 Php277,860

RECAPITULATION
OF

YOUR FOUR (4) MONTHS
PROJECTED

CONSERVATIVE

UNLIMITED
MONTHLY

UNILEVEL INCOME
COVERING

THE 25th UP TO 28th MONTH
OPERATING PERIOD

660,000RECAPITULATION OF 4 - MONTHS UNLIMITED MONTHLY UNILEVEL INCOME
UNLIMITED COMMISSION DEDUCTIONS PROJECTED
MONTH MONTHLY UNILEVEL FOR LEVEL – UP & MONTHLY MAINTENANCE TOTAL INCOME

INCOME

25th Php364,860 Php87,000 Php277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st, 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

26th 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

27th 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

28th 364,860 Php87,000 277,860

IS AUTOMATICALLY DEDUCTED FROM YOUR Php364,860
UNLIMITED MONTHLY UNILEVEL INCOME AS YOUR
MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE
TO THE 1st , 2nd , 4th, 5th, & 6th STAGE OF ACCELERATED
LADDERIZED PROGRAM.

TOTAL Php1,459,440 Php348,000 Php1,111,440

RECAPITULATION
OF THE

VALUE FOR MONEY
OF YOUR

MONTHLY PRODUCT
PACKAGE

SHOWCASE MAINTENANCE

COVERING THE
25th UP TO 28th MONTH
OPERATING PERIOD

VALUE FOR MONEY SUMMARY

25th up to 28th MONTH

MONTHLY PRODUCT
PACKAGE SHOWCASE MAINTENANCE

MONTH PRODUCT VALUE
PACKAGE FOR MONEY
21st
22nd COST Php195,755
23rd 195,755
24th Php91,000 195,755
91,000 195,755
TOTAL 91,000
91,000 Php783,020

Php364,000

PARTIAL
PAY – OUT
COMPUTATION SUMMARY
(16th up to 28th Month)


Click to View FlipBook Version