COOPERATIVE PROFIT MARGIN PER PACKAGE

Php2,262

5

5th STAGE
OF ACCELERATED
LADDERIZED PROGRAM

UNLIMITED Php720K
PRODUCT PACKAGE SHOWCASE

ENTRY
PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP20,000 – PHP13,662 = PHP6,338

Php6,338

UNLIMITED Php720K
PRODUCT PACKAGE SHOWCASE

MAINTENANCE
PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP20,000 – PHP18,965 = PHP1,035

Php1,035

6

6th STAGE
OF ACCELERATED
LADDERIZED PROGRAM

UNLIMITED Php1.4M
PRODUCT PACKAGE SHOWCASE

ENTRY
PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP75,000 – PHP62,543 = PHP12,457

Php12,457

MONTHLY PANGKABUHAYAN
STOCKS OF PRODUCT
PACKAGE SHOWCASE
REPLENISHMENT

PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP60,000 – PHP48,147 = PHP11,853

Php11,853

7

7th STAGE
OF ACCELERATED
LADDERIZED PROGRAM

UNLIMITED Php2.8M
PRODUCT PACKAGE SHOWCASE

ENTRY
PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP150,000 – PHP124,167 = PHP25,833

Php25,833

MONTHLY PANGKABUHAYAN
STOCKS OF PRODUCT
PACKAGE SHOWCASE
REPLENISHMENT

PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP120,000 – PHP88,495 = PHP31,505

Php31,505

8

8th STAGE
OF ACCELERATED
LADDERIZED PROGRAM

UNLIMITED Php5.7M
PRODUCT PACKAGE SHOWCASE

ENTRY
PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT
MARGIN

PHP300,000 – PHP246,555 = PHP53,445

Php53,445

MONTHLY PANGKABUHAYAN
STOCKS OF PRODUCT
PACKAGE SHOWCASE
REPLENISHMENT

PROFIT MARGIN COMPUTATION

8BDC MARKETING PROFIT MARGIN

PHP240,000 – PHP180,655 = PHP59,345

Php59,345

C

8BDC MARKETING
PROFIT

MARGIN COMPUTATION
SUMMARY

(Eight (8) Stages of Accelerated Ladderized
Program)

1

8BDC MARKETING
PROFIT MARGIN COMPUTATION SUMMARY

(Eight (8) Stages of Accelerated Ladderized
Program)

PRODUCT PACKAGE SHOWCASE DISTRIBUTOR PRODUCTION PROFIT
S PRICE / ADMIN / MARGIN
1. PARTIAL START – UP KIT PRODUCT
PACKAGE Php1,500 OPERATING Php126
Php1,998 COST Php163
2. START – UP KIT PRODUCT PACKAGE Php1,250 Php117
COMPLETION ENTRY Php2,000 Php1,374 Php496
Php2,750 Php467
3 . START – UP KIT PRODUCT PACKAGE Php6,000 Php1,835 Php3,477
COMPLETION MAINTENANCE
Php1,133
4. 6th LEVEL INCOME PRODUCT PACKAGE
SHOWCASE ENTRY Php1,504

5. 6th LEVEL INCOME PRODUCT PACKAGE Php2,283
SHOWCASE MAINTENANCE
Php2,523
6. 3rd STAGE OF ACCELERATED
LADDERIZED PROGRAM ENTRY

2

PRODUCT PACKAGE DISTRIBUTORS PRODUCTION/ PROFIT
PRICE ADMIN / MARGIN
7. 4th STAGE OF ACCELERATED
LADDERIZED PROGRAM ENTRY OPERATING
COST
8. 4th STAGE OF ACCELERATED
LADDERIZED PROGRAM MAINTENANCE Php7,000 Php4,082 Php2,918

9. 5th STAGE OF ACCELERATED LADDERIZED Php7,000 Php4,738 Php2,262
PROGRAM ENTRY
Php20,000 Php13,662 Php6,338
10. 5th STAGE OF ACCELERATED LADDERIZED
PROGRAM MAINTENANCE Php20,000 Php18,965 Php1,035

11. 6th STAGE OF ACCELERATED LADDERIZED Php75,000 Php62,543 Php12,457
PROGRAM ENTRY
Php60,000 Php48,147 Php11,853
12. 6th STAGE OF ACCELERATED LADDERIZED
PROGRAM MAINTENANCE Php150,000 Php124,167 Php25,833

13. 7th STAGE OF ACCELERATED LADDERIZED Php120,000 Php88,495 Php31,505
PROGRAM ENTRY
Php300,000 Php246,555 Php53,445
14. 7th STAGE OF ACCELERATED LADDERIZED
PROGRAM MAINTENANCE Php240,000 Php180,655 Php59,345

15. 8th STAGE OF ACCELERATED LADDERIZED
PROGRAM ENTRY

16. 8th STAGE OF ACCELERATED LADDERIZED
PROGRAM MAINTENANCE