VIII. DEPOT SAMPLE PAY - OUT

COVERING THE
25th UP TO 28th MONTH
OPERATING PERIOD

VALUE FOR MONEY SUMMARY
25th up to 28th MONTH

MONTHLY PRODUCT
PACKAGE SHOWCASE MAINTENANCE

MONTH PRODUCT VALUE
PACKAGE FOR MONEY
25th
26th COST Php192,785
27th 192,785
28th Php91,000 192,785
91,000 192,785
TOTAL 91,000
91,000 Php771,140

Php364,000

8BDC MARKETING
COOPERATIVE
GUARANTEED

FINANCIAL CAPABILITY
JUSTIFICATION

JUSTIFICATION
OF OUR

Cooperative’s
FINANCIAL CAPABILITY

OF RELEASING

MILLION PAY - OUTS and THE
granting

of SEVERAL incentives
AND REWARDS ALSO WORTH BY

THE MILLIONS
BASED ON THE FOLLOWING:

Php1,500
MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE
MAINTENANCE

MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE 2 4
Booklets
1. 1 – Bottle of SWAT Trace Mineral Drops (Php1,000) (30ml) of Raffle FREE
2. 3 - Bottles of Roll – On Essential Oils (10ml / Bottle) (Php600) Tickets
3. FREE 1 – Copy of Essential Oil Leaflet (Php20) (Php3,000)

4. FREE 2 – Booklets of Raffle Tickets (Php3,000) 3

12

Php1,000 Php600 FREE

1 – BOTTLE 3 - BOTTLES OF ESSENTIAL OILS (30ml) ESSENTIAL OIL LEAFLET
OF SWAT TRACE
MINERAL DROPS

(30ml)

Php2,500
MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

3

1 - Copy

of

Mortar Cee

12 Leaflet FREE

4

Php2,000 Php600 FREE FREE FREE

2 – BOTTLES 1 – Bottle of Mortar Cee 3 - Booklets of Raffle Tickets / 10 – Raffle
OF SWAT TRACE (30 Capsules) (1000mg) Tickets / Booklet Php150 / Raffle Ticket
MINERAL DROPS (30ml)

(NOTE: IN ORDER FOR YOU TO CONTINUOUSLY EARN THE UNLIMITED Php14,400 MONTHLY UNILEVEL INCOME
(Php100 x 144 – 2nd GENERATION LEVEL DIRECT / INDIRECT DOWNLINE LEADERS = Php14,400) FROM T HE 2nd STAGE OF

ACCELERATED LADDERIZED PROGRAM, THE Php2,500 WORTH OF MONTHLY PRODUCT PACKAGE SHOWCASE MAINTENANCE

FOR YOUR PRODUCT PACKAGE SHOWCASE 6th LEVEL INCOME WILL ALWAYS BE DEDUCTED FROM OUR Php3,000 UNLIMITED
MONTHLY UNILEVEL INCOME OF YOUR 1st STAGE OF ACCELERATED LADDERIZED PROGRAM). (Php250 x 12 – DIRECT DOWNLINE LEADERS)

Php7,000
MONTHLY
PRODUCT PACKAGE SHOWCASE
MAINTENANCE

UNLIMITED Php72K PRODUCT PACKAGE SHOWCASE 4 5 6
FREE
1. 5 - Bottles of L - Arginine (Php1,500 / Bottle) (Php7,500) FREE
2. FREE 1 - Copy of L - Arginine Leaflet (Php30)
3. FREE 1 - DVD Copy of L - Arginine (Php200)
4. FREE 4 - Booklets of Raffle Tickets

(Can be sold for Php6,000)
5. FREE 1 - DVD Copy of Police / Military Related

Documentary (Php200)
6. FREE 1 - Bottle of GAS S Fuel Enhancer (5ml) (Php175)

12 4 – Booklets of Raffle
Tickets
FREE
10 – Raffle Tickets /
Booklet

Php150 / Raffle Ticket

3

Php7,500 L- Arginine 1 - DVD Copy of Police / 1 – Bottle
Military Related of GAS S Fuel
5 – BOTTLES DVD Documentary Enhancer (5ml)
OF L - ARGININE
(30 Capsules) (250mg) FREE FREE (NOTE: THE ACTUAL TOTAL VALUE FOR MONEY OF
1 – DVD Copy YOUR Php7,000 MONTHLY UNLIMITED Php72K
1 – Copy of of L - Arginine PRODUCT PACKAGE SHOWCASE MAINTENANCE
L - Arginine Leaflet IS WORTH Php14,105).

(NOTE: IN ORDER FOR YOU TO CONTINUOUSLY EARN THE UNLIMITED Php72,,000 MONTHLY INCOME (Php500 x 144 - 2nd GENERATION LEVEL DIRECT / INDIRECT
DOWNLINE LEADER MEMBERS = Php72,000) FROM THE 6th STAGE OF ACCELERATED LADDERIZED PROGRAM, THE Php7,000 WORTH OF MONTHLY
PRODUCT PACKAGE SHOWCASE MAINTENANCE FOR YOUR UNLIMITED Php72K PRODUCT PACKAGE SHOWCASE WILL ALWAYS BE DEDUCTED FROM YOUR
UNLIMITED Php14,400 MONTHLY UNILEVEL INCOME) ( 2nd GENERATION LEVEL) (Php100 x 144 DIRECT / INDIRECT DOWNLINE LEADER MEMBERS =
Php14,400)

AS SHOWN ON THE
FOUR (4) TYPICAL

EXAMPLE
COMPUTATIONS.

1

FOR YOUR
Php14,400
UNLIMITED MONTHLY
UNILEVEL INCOME

OUR
COMPANYS
COUNTERPART
TOTAL GROSS SALES
COLLECTIONS

a

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php1,500 x 144 = Php216,000)

b

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php2,500 x 144 = Php360,000)

COMBINED
TOTAL

GROSS SALES
Php576,000

2

FOR YOUR
Php72,000
UNLIMITED MONTHLY
UNILEVEL INCOME

OUR
COMPANYS
COUNTERPART
TOTAL GROSS SALES
COLLECTIONS

a

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php7,000 x 144 = Php1,008,000)

TOTAL
GROSS SALES

Php1,080,000

3

FOR YOUR
Php69,120
UNLIMITED MONTHLY
UNILEVEL INCOME

OUR
COMPANYS
COUNTERPART
TOTAL GROSS SALES
COLLECTIONS

a

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php1,500 x 1,728 = Php2,592,000)

b

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php2,500 x 1,728 = Php4,320,000)

COMBINED
TOTAL

GROSS SALES
Php6,912,000

4

FOR YOUR
Php207,360
UNLIMITED MONTHLY
UNILEVEL INCOME

OUR
COMPANYS
COUNTERPART
TOTAL GROSS SALES
COLLECTIONS

a

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php1,500 x 20,736 = Php31,104,000)

b

MONTHLY
PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php2,500 x 20,736 = Php51,840,000)

COMBINED
TOTAL

GROSS SALES
Php82,944,000

GROSS SALES INCOME
& PAY – OUTS

COMPARATIVE PRESENTATION

GROSS SALES INCOME
& PAY – OUTS COMPARATIVE PRESENTATION

GROSS TOTAL WAYS OF EARNINGS CATEGORY TOTAL
SALES COLLECTIONS GROSS
SALES 1. START – UP BONUS INCOME PAY - OUTS
1. COMPLETE START – UP KIT
PRODUCT PACKAGE SHOWCASE Php41,976 2. UNLIMITED MONTHLY UNILEVEL INCOME Php1,980
ENTRY (Php3,498 x 12) (Php14,400 - Php7,000) 7,400
216,000 (4th Stage Maintenance - Php7,000) 72,000
2. MONTHLY PRODUCT PACKAGE
SHOWCASE MAINTENANCE 360,000 3. UNLIMITED MONTHLY UNILEVEL INCOME 49,120
(Php1,500 x 144)
1,008,000 4. UNLIMITED MONTHLY UNILEVEL INCOME 147,360
3. MONTHLY PRODUCT PACKAGE (Php69,120 - Php20,000) Php277,860
SHOWCASE MAINTENANCE ( 2,592,000 (5th Stage Maintenance - Php20,000)
(Php2,500 x 1 44)
4,320,000 5. UNLIMITED MONTHLY UNILEVEL INCOME
4. MONTHLY PRODUCT PACKAGE (Php207,360 - Php60,000)
SHOWCASE MAINTENANCE 31,104,000 (6th Stage Maintenance - Php60,000)

(Php7,000 x 144) - -0- -

5. MONTHLY PRODUCT PACKAGE

SHOWCASE MAINTENANCE (
(Php1,500 x 1,728)

6. MONTHLY PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php2,500 x 1,728)

7. MONTHLY PRODUCT PACKAGE
SHOWCASE MAINTENANCE

(Php1,500 x 20,736)

8. MONTHLY PRODUCT PACKAGE 51,840
SHOWCASE MAINTENANCE (
(Php2,500 x 20,736)

TOTAL Php91,481,976

NOTE:

THE PREVIOUSLY
PRESENTED

GROSS SALES INCOME
& PAY –OUT COMPARATIVE

PRESENTATION DID NOT
INCLUDE PAY –OUTS TO
OTHER LEADER MEMBERS

BUT,
BASED ON OUR

SIMULATED
COMPENSATION PLAN
COMPUTATION, A PROPER
BALANCED SAFETY NET OF
OUR COOPERATIVE & A LEADER

MEMBER FRIENDLY
COMPENSATION PLAN IS
ETHICALLY WELL ESTABLISHED.