SITE PREPARATION GENERAL HIRE - House Builders Brisbane

PROJECT: Castlebar St Kangaroo point
CLIENT: L&G Dodds
DATE: 23-May-12

quote details SITE PREPARATION unit rate subtotal
allowance of site signs $100
allowance for silt fences Cost Description $500
item Quoted Item
Quoted Item qty subtotal
Cost Description
$600
total Site Preparation
$21,469
quote details GENERAL HIRE unit rate subtotal $2,800
medium project SCAFFOLD allowance E 300 $12,139 $4,000
hire of site toilet Cost Description HRS 120 $1,750 $5,000
allowance of site fencing/MONTH x LM Quoted Item $1,000
trestles Quoted Item $1,000 $38,185
Scissor lift for car park works Quoted Item $1,200 $30,725
item Quoted Item
allowance for 6m3 bin Quoted Item qty subtotal
crane mobile Frania Cost Description 13.0 $3,900
Provisional Sum 4.0 $480
Provisional Sum

total General Hire

ENGINEERS - SURVEYORS - CONSULTANTS

item Cost Description unit rate qty subtotal
allowance for engineers inspections Provisional Sum E 300 3.0 $900
allowance for surveyor to set out Provisional Sum E 1.0 $1,400
allowance for surveyors height certificate Provisional Sum JOB 1400 1.0 $500
500
total Engineers-Surveyors-Consultants

quote details GENERAL LABOUR unit rate subtotal
large project LABOUR allowance $4,000
item Cost Description
Quoted Item qty subtotal
Cost Description

total General Labour

item MACHINERY HIRE unit rate qty subtotal
large project MACHINERY allowance JOB 5000 1.0 $5,000
Cost Description
Provisional Sum

total Machinery Hire

quote details CONCRETE WORKS subtotal
Wayne green construction
Bondeck to pond floor Cost Description $26,180
Concrete cutting Quoted Item
Core-drilling Quoted Item $4,400
Xray of slab penetrations Quoted Item
item Quoted Item $3,000
allowance for concrete pump m3 Quoted Item
Cost Description $1,680
Provisional Sum
$1,960
total Concrete Works
unit rate qty subtotal $965
m3 25 38.6

quote details TIMBER SUPPLY subtotal
Chermbuild
item Cost Description $26,692
200x200 TIMBER POST Quoted Item
bulk allowance for 90x35 loadbearing studs Cost Description unit rate qty subtotal
Provisional Sum L/M 158
Provisional Sum L/M 2.75 11.0 $1,738

total Timber Supply 834.4 $2,295

quote details ROOF TRUSSES subtotal
Chermbuild (LVL rafters in timber price) $4,290
Cost Description
Quoted Item

item Cost Description unit rate qty subtotal

total Roof Trusses $4,290
$59,000
quote details BLOCKS AND BRICKS - GENERAL rate subtotal $4,260
IBD blocklaying (we supply all) $59,000 $6,589
item Cost Description
Quoted Item qty subtotal $720
Cost Description unit $1,540
$1,400
total Blocks and Bricks $1,100
$30,539
quote details STEELWORK unit rate subtotal $3,500
Earlybird Steel $1,260 $6,566
Onsite welding and installation (cranage) Cost Description $3,000
item Quoted Item
Quoted Item qty subtotal
Cost Description

total Steelwork

quote details WATERPROOFER - RETAINING WALLS rate subtotal
Nautilus $6,589
item Cost Description
Quoted Item qty subtotal
Cost Description unit

total Waterproofer Retaining walls

item DRAINER unit rate qty subtotal $720
grated drain per mtr L/M 90 8.0
Cost Description
Provisional Sum

total Drainer

quote details TERMITE PROTECTION unit rate subtotal
Safespray $1,540
item Cost Description
Quoted Item qty subtotal
Cost Description

total Termite Protection

item EAVE VERANDAH LININGS rate qty subtotal
timber soffits to front entry 70 20.0 $1,400
Cost Description unit
Provisional Sum

total Eaves Verandah Linings

quote details INSULATION unit rate subtotal
AGI Insulation wall batts $1,100
item Cost Description
Quoted Item qty subtotal
Cost Description

total Insulation

quote details ROOFING - METAL unit rate subtotal
QLD Sheetmetal $29,989
Rain heads (sheetmetal) Cost Description $550
item Quoted Item
Quoted Item qty subtotal
Cost Description

total Metal Roofing

quote details HARDWARE unit rate subtotal
Sokip Hardware $3,500
item Cost Description
Quoted Item qty subtotal
Cost Description

total Hardware

LIGHTWEIGHT CLADDINGS walls - gables - underlays

quote details Cost Description subtotal
Chermbuild $6,566
item Quoted Item
qty subtotal
Cost Description unit rate

total Lightweight Claddings

quote details WINDOWS AND GLASS DOORS rate subtotal
Architectural windows and doors $31,860
item Cost Description
Quoted Item qty subtotal
Cost Description unit

total Windows and Glass Doors $31,860

INTERNAL FIXOUT - ENTRY DOORS $15,435
$13,087
item Cost Description unit rate qty subtotal $47,409
GENERAL ALLOWANCE - moulding L1 - std finish Prime Cost L/M 1.5 $19,481
2340x1500 pivot L3 - high level door Prime Cost E 791.0 $1,187 $27,970
420x2340 int door - L1 Prime Cost E 4000 $34,030
620x2340 int door - L1 Prime Cost E 50 1.0 $4,000 $1,300
720x2340 int door - L1 Prime Cost E 50 $6,360
820x2340 int door - L3 Prime Cost E 50 17.0 $850 $19,930
920x2340 int door - L3 Prime Cost E
720x2040 int cav sl door-L2 Prime Cost E 500 2.0 $100
820x2040 int cav sl door-L2 Prime Cost E 500
140X31MM L/M NON REBATED LOSP Prime Cost E 230 4.0 $200
Timber &Glass Door to family Prime Cost 230
Feature cavity door to study Prime Cost 51.408 4.0 $2,000
2000
Total Inside Fixout-Entry Doors 1500 1.0 $500

1.0 $230

8.0 $1,840

20.0 $1,028

1.0 $2,000

1.0 $1,500

quote details BALUSTRADES - INTERNAL EXTERNAL rate subtotal
Jones - Durian & framless glass $13,087
item Cost Description
Quoted Item qty subtotal
Cost Description unit

total balustrades - Internal External

quote details CARPENTRY unit rate subtotal
Sokip carpentry $47,409
item Cost Description
Quoted Item qty subtotal
Cost Description

total Carpentry

quote details PLUMBER unit rate subtotal
RPP $19,481
item Cost Description
Quoted Item qty subtotal
Cost Description

total Plumber

quote details ELECTRICIAN unit rate subtotal
Gavin Whitaker E 130 $25,450
item Cost Description
supply standard fan Quoted Item 2000 qty subtotal
Home audio allowance Cost Description 4.0 $520
Prime Cost 1.0 $2,000
Prime Cost

total Electrician

PLASTER LININGS

quote details Cost Description subtotal
$34,030
Gold Coast Ceilings - Furring channel & Ceiling battens Quoted Item
qty subtotal
item Cost Description unit rate

total Plaster Linings

quote details WATERPROOFER -INTERNAL rate subtotal
Supra tiling $1,300
item Cost Description
Quoted Item qty subtotal
Cost Description unit

total Waterproofer - Internal

CERAMIC TILES - SUPPLY

item Cost Description unit rate qty subtotal
WALL TIES MID FINISH L2 40
FLOOR TILES WET AREA MID FINISH L2 Prime Cost M2 40 124.0 $4,960

Prime Cost M2 35.0 $1,400

total Ceramic Tiles - Supply

quote details CERAMIC TILES - LAYER unit rate subtotal
Supra Tiling $19,930
item Cost Description
Quoted Item qty subtotal
Cost Description

total Ceramic Tiles - Layer

item FLOOR FINISHES unit rate qty subtotal
CARPET MID FINISH L2 M2 50
TIMBER FLOOR MID FINISH L2 Cost Description M2 114.0 $5,700
FLOOR TILES GENERAL AREAS STD FINISH L1 Prime Cost M2 150
FLOOR TILES GENERAL AREAS HIGH FINISH L3 Prime Cost M2 30 134.0 $20,100
Prime Cost 80
Prime Cost 87.0 $2,610

total Floor Finishes 60.0 $4,800

quote details RENDERER unit subtotal $33,210
Redlands $11,960 $11,960
item Cost Description $29,000
Quoted Item rate qty subtotal
Cost Description $52,700

total Renderer $23,090
$5,000
quote details PAINTER unit subtotal $2,000
Allan bennett $29,000
item Cost Description $29,830
Quoted Item rate qty subtotal
Cost Description

total Painter

item CABINET MAKER unit rate qty subtotal
KITCHEN BENCHES STD FINISH L1 JOB 5000 1.0 $5,000
KITCHEN BENCHES MID FINISH L2 Cost Description JOB 1.0 $30,000
VANITIES HIGH FINISH L3 Prime Cost JOB 30000 4.0 $4,000
LDY BENCHES MID FINISH L2 Prime Cost JOB 1000 1.0 $2,000
GENERAL JOINERY MID FINISH L2 Prime Cost L/M 2000
ROBE FIT OUT MID FINISH L2 Prime Cost L/M 300 20.0 $6,000
LINEN FIT OUT MID FINISH L2 Prime Cost L/M 250 20.0 $5,000
Prime Cost 350
Prime Cost 2.0 $700

total Cabinet Maker

quote details PRIME COST ITEMS unit rate subtotal
Harvey norman revised E 1250 $14,846
Brandmas robes/mirrors/screens Cost Description E 35 $3,454
item Quoted Item E 25
SUPPLY HWS MID L2 Quoted Item qty subtotal
supply INTERNAL DOOR FURNITURE STD L1 Cost Description 1.0 $1,250
supply of L1 - std light fittings Prime Cost
Prime Cost 39.0 $1,365
Prime Cost 87.0 $2,175

total Prime Cost Items

item GARAGE DOORS unit rate qty subtotal
DOUBLE GARAGE DOOR HIGH FINISH L3 E 5000 1.0 $5,000
Cost Description
Prime Cost

total Garage Doors

quote details FINAL CLEAN - HANDOVER subtotal
LMP Clean $2,000
item Cost Description
Quoted Item rate qty subtotal
Cost Description unit

total final Clean - Handover

SUNDRIES FIXTURES-SYSTEMS

quote details Cost Description subtotal
BCC fujitsu 20KW $15,180
Window hoods -NRG Quoted Item $7,700
Sokip Sceening 10m² Timber batten $1,500
item Quoted Item
mail box qty subtotal
clothes line Quoted Item 1.0 $200
Fireplace 1.0 $250
Cost Description unit rate 1.0 $5,000
200
Prime Cost E 250

Prime Cost E 5000

Prime Cost e

total Sundries fixtures-Systems

item LANDSCAPING - DRIVES unit rate qty subtotal
DRIVEWAYS and EXTERNAL CONCRETE - MID FINISH L2 M2 110 55.0 $6,050
PATHS STD FINISH L1 Cost Description M2 65 90.0 $5,850
FENCING HIGH FINISH L3 Prime Cost L/M 200 12.0 $2,400
Prime Cost
Prime Cost

Plants/turf/soil/install Prime Cost 3000 1.0 $3,000
Pond pavers/pebbles/filter Prime Cost
4000 1.0 $4,000
total Landscaping - Drives
$21,300

CONSTRUCTION MANAGER - PROJECT COSTS

quote details Cost Description subtotal
$12,764
-Licence fees Quoted Item $25,889
$24,919
- Administration Quoted Item $19,417
$2,265
- Supervision Quoted Item $4,796
$1,165
- MANAGEMENT FEE Quoted Item $3,689

PAID TO OUTSIDE AGENCIES - Contract Works Insurance Quoted Item qty subtotal

- Statutory Home Warranty Insurances (BSA) Quoted Item

- Workers Compensation (Workcover) Quoted Item

- Portable Long Service Leave Quoted Item

item Cost Description unit rate

total PAID TO CONSTRUCTION MANAGER $94,905

Total Quote Items $563,937
Total Provisional Sums $31,437
Total Prime Cost Items
$146,765

TOTAL PROJECT COST $742,138