proposal studio kayu

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 11 PASANG PLIN KAYU 2 x 10 cm PUPR-CK.D.11 M2 0.141 Papan Kayu Besi MC.2 M2 3,502,400.00 494,538.88 0.025 Paku Campuran MM.5 Kg 35,500.00 880.40 0.120 Pekerja L.2 Oh 135,000.00 16,200.00 0.120 Tukang L.3 Oh 170,000.00 20,400.00 0.012 Kepala tukang L.4 Oh 190,000.00 2,280.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 535,559.28 1a COR LANTAI 1 PC : 4 PS Tebal 5 cm PUPR-CK.F.1a M2 0.400 Semen @ 50 Kg MB.1 Zak 240,400.00 96,160.00 0.058 Pasir Ayakan MA.7 M3 3,018,300.00 173,854.08 0.720 Pekerja L.2 Oh 135,000.00 97,200.00 0.135 Tukang L.3 Oh 170,000.00 22,950.00 0.014 Kepala tukang L.4 Oh 190,000.00 2,565.00 0.036 Mandor L.5 Oh 210,000.00 7,560.00 Jumlah 400,289.08 1b COR LANTAI 1 PC : 3 PS Tebal 5 cm PUPR-CK.F.1b M2 0.500 Semen @ 50 Kg MB.1 Zak 240,400.00 120,200.00 0.054 Pasir Ayakan MA.7 M3 3,018,300.00 162,988.20 0.720 Pekerja L.2 Oh 135,000.00 97,200.00 0.135 Tukang L.3 Oh 170,000.00 22,950.00 0.014 Kepala tukang L.4 Oh 190,000.00 2,565.00 0.036 Mandor L.5 Oh 210,000.00 7,560.00 Jumlah 413,463.20 1c COR LANTAI 1 PC : 2 PS Tebal 5 cm PUPR-CK.F.1c M2 0.700 Semen @ 50 Kg MB.1 Zak 240,400.00 168,280.00 0.048 Pasir Ayakan MA.7 M3 3,018,300.00 144,878.40 0.720 Pekerja L.2 Oh 135,000.00 97,200.00 0.135 Tukang L.3 Oh 170,000.00 22,950.00 0.014 Kepala tukang L.4 Oh 190,000.00 2,565.00 0.036 Mandor L.5 Oh 210,000.00 7,560.00 Jumlah 443,433.40 1d LANTAI COR 1 PC : 5 PS Tebal 5 cm PUPR-CK.F.1d M2 0.120 Pasir Semen MB.1 M3 2,989,300.00 358,716.00 0.650 Semen @ 50 Kg MA.7 Kg 240,400.00 156,260.00 1.080 Pekerja L.2 Oh 135,000.00 145,800.00 0.203 Tukang L.3 Oh 170,000.00 34,510.00 0.020 Kepala tukang L.4 Oh 190,000.00 3,857.00 0.054 Mandor L.5 Oh 210,000.00 11,340.00 Jumlah 710,483.00 2a COR LANTAI 1 PC : 3 PS Tebal 7 cm PUPR-CK.F.2a M2 1.061 Semen @ 50 Kg MB.1 Zak 240,400.00 254,944.28 0.076 Pasir Ayakan MA.7 M3 3,018,300.00 228,636.29 1.008 Pekerja L.2 Oh 135,000.00 136,080.00 0.189 Tukang L.3 Oh 170,000.00 32,130.00 0.019 Kepala tukang L.4 Oh 190,000.00 3,591.00 0.050 Mandor L.5 Oh 210,000.00 10,500.00 Jumlah 665,881.57 F PEKERJAAN PENUTUP LANTAI

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 2b COR LANTAI 1 PC : 2 PS Tebal 7 cm PUPR-CK.F.2b M2 0.900 Semen @ 50 Kg MB.1 Zak 240,400.00 216,360.00 0.067 Pasir Ayakan MA.7 M3 3,018,300.00 202,829.76 1.008 Pekerja L.2 Oh 135,000.00 136,080.00 0.189 Tukang L.3 Oh 170,000.00 32,130.00 0.019 Kepala tukang L.4 Oh 190,000.00 3,591.00 0.050 Mandor L.5 Oh 210,000.00 10,500.00 Jumlah 601,490.76 2c COR 1 PC : 3 PS Tebal 7 cm PUPR-CK.F.2c M2 LAPIS TEGEL KERAMIK 20 x 20 cm 1.050 Tegel Keramik 20 x 20 cm ME.6 Karton 178,400.00 187,320.00 0.720 Semen @ 50 Kg MB.1 Zak 240,400.00 173,088.00 0.076 Pasir Ayakan MA.7 M3 3,018,300.00 228,183.48 0.650 Pekerja L.2 Oh 135,000.00 87,750.00 0.400 Tukang L.3 Oh 170,000.00 68,000.00 0.200 Kepala tukang L.4 Oh 190,000.00 38,000.00 0.325 Mandor L.5 Oh 210,000.00 68,250.00 Jumlah 850,591.48

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 2d COR 1 PC : 3 PS Tebal 7 cm PUPR-CK.F.2d M2 LAPIS TEGEL PORSELEN 20 x 20 cm 1.050 Tegel Porselen 20 x 20 cm ME.9 Karton 203,400.00 213,570.00 0.720 Semen @ 50 Kg MB.1 Zak 240,400.00 173,088.00 0.076 Pasir Ayakan MA.7 M3 3,018,300.00 228,183.48 0.650 Pekerja L.2 Oh 135,000.00 87,750.00 0.400 Tukang L.3 Oh 170,000.00 68,000.00 0.200 Kepala tukang L.4 Oh 190,000.00 38,000.00 0.325 Mandor L.5 Oh 210,000.00 68,250.00 Jumlah 876,841.48 2e LANTAI COR 1 PC : 5 PS Tebal 5 cm PUPR-CK.F.2e M2 LAPIS TEGEL KERAMIK 20 x 20 cm 1.050 Tegel Keramik 20 x 20 cm ME.6 Karton 178,400.00 187,320.00 0.120 Pasir Semen MA.6 M3 2,989,300.00 358,716.00 0.858 Semen @ 50 Kg MB.1 Zak 240,400.00 206,263.20 0.042 Pasir Ayakan MA.7 M3 3,018,300.00 126,768.60 1.350 Pekerja L.2 Oh 135,000.00 182,250.00 0.338 Tukang L.3 Oh 170,000.00 57,460.00 0.034 Kepala tukang L.4 Oh 190,000.00 6,422.00 0.068 Mandor L.5 Oh 210,000.00 14,175.00 Jumlah 1,139,374.80 3 PASANG UBIN MOZAIK/WARNA 40 x 40 cm PUPR-CK.F.3 M2 1.068 Ubin Mozaik ME.3 Karton 180,200.00 192,363.50 0.200 Semen @ 50 Kg MB.1 M3 240,400.00 48,080.00 0.012 Semen Putih @ 50 Kg MB.2 Zak 380,400.00 4,564.80 0.045 Pasir Ayakan MA.7 M3 3,018,300.00 135,823.50 0.260 Pekerja L.2 Oh 135,000.00 35,100.00 0.130 Tukang L.3 Oh 170,000.00 22,100.00 0.013 Kepala tukang L.4 Oh 190,000.00 2,470.00 0.013 Mandor L.5 Oh 210,000.00 2,730.00 Jumlah 443,231.80 4 PASANG TEGEL KERAMIK 20 x 20 cm PUPR-CK.F.4 M2 1.060 Tegel Keramik ME.6 Karton 178,400.00 189,104.00 0.208 Semen @ 50 Kg MB.1 Zak 240,400.00 50,003.20 0.042 Pasir Ayakan MA.7 M3 3,018,300.00 126,768.60 0.270 Pekerja L.2 Oh 135,000.00 36,450.00 0.135 Tukang L.3 Oh 170,000.00 22,950.00 0.014 Kepala tukang L.4 Oh 190,000.00 2,565.00 0.014 Mandor L.5 Oh 210,000.00 2,835.00 Jumlah 430,675.80 4b PASANG LANTAI GRANIT 60 x 60 cm PUPR-CK.F.4b M2 1.000 Granit 60x60 cm ME.11 Karton 520,200.00 520,200.00 0.200 Semen @ 50 Kg MB.1 Zak 178,400.00 35,680.00 0.045 Pasir Ayakan MA.7 M3 3,018,300.00 135,823.50 0.260 Pekerja L.2 Oh 135,000.00 35,100.00 0.130 Tukang L.3 Oh 170,000.00 22,100.00 0.013 Kepala tukang L.4 Oh 190,000.00 2,470.00 0.013 Mandor L.5 Oh 210,000.00 2,730.00 Jumlah 754,103.50 5a LANTAI PAPAN KAYU BESI PUPR-CK.F.5a M2 Tebal 3,5 cm (Tebal Bersih 3 cm)

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.039 Kayu Besi MC.2 M3 3,502,400.00 134,842.40 0.750 Paku campuran MM.5 Kg 35,500.00 26,625.00 0.350 Pekerja L.2 Oh 135,000.00 47,250.00 1.000 Tukang L.3 Oh 170,000.00 170,000.00 0.075 Kepala tukang L.4 Oh 190,000.00 14,250.00 0.018 Mandor L.5 Oh 210,000.00 3,780.00 Jumlah 396,747.40 5b LANTAI PAPAN KAYU MERAH PUPR-CK.F.5b M2 Tebal 3,5 cm (Tebal Bersih 3 cm) 0.039 Kayu Besi MC.4 M3 2,852,400.00 111,243.60 0.750 Paku campuran MM.5 Kg 35,500.00 26,625.00 0.200 Pekerja L.2 Oh 135,000.00 27,000.00 0.500 Tukang L.3 Oh 170,000.00 85,000.00 0.500 Kepala tukang L.4 Oh 190,000.00 95,000.00 0.010 Mandor L.5 Oh 210,000.00 2,100.00 Jumlah 346,968.60 6a PASANGAN BONDECK/FLOORDECK TEBAL 1 MM PUPR-CK.F.6a M2 1.100 Bondeck Tebal 1,00 mm MF.22 M2 490,200.00 539,220.00 8.000 Paku Sekrup MM.14 Kg 1,600.00 12,800.00 0.025 Pekerja L.2 Oh 135,000.00 3,375.00 0.075 Tukang L.3 Oh 170,000.00 12,750.00 0.008 Kepala tukang L.4 Oh 190,000.00 1,520.00 0.001 Mandor L.5 Oh 210,000.00 210.00 Jumlah 569,875.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 6b PASANGAN BONDECK/FLOORDECK TEBAL 0,75 MM PUPR-CK.F.6b M2 1.100 Bondeck Tebal 0.75 mm MF.21 M2 380,200.00 418,220.00 8.000 Paku Sekrup MM.14 Kg 1,600.00 12,800.00 0.025 Pekerja L.2 Oh 135,000.00 3,375.00 0.075 Tukang L.3 Oh 170,000.00 12,750.00 0.008 Kepala tukang L.4 Oh 190,000.00 1,520.00 0.001 Mandor L.5 Oh 210,000.00 210.00 Jumlah 448,875.00 7 GELAGAR BAWAH LANTAI KAYU KELAS I GERGAJIAN PUPR-CK.F.7 M3 1.100 Kayu Besi MC.2 M3 3,502,400.00 3,852,640.00 2.000 Paku campuran MM.5 Kg 35,500.00 71,000.00 6.000 Pekerja L.2 Oh 135,000.00 810,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 7,043,640.00 8 BALOK SKOOR & SEPATU BAWAH LANTAI PUPR-CK.F.8 M3 KAYU KELAS I 1.100 Kayu Besi MC.2 M3 3,502,400.00 3,852,640.00 2.000 Paku Putih 10 cm MM.4 Kg 50,500.00 101,000.00 6.000 Pekerja L.2 Oh 135,000.00 810,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 7,073,640.00 9 PEK. BALOK & LANTAI KAYU GERGAJIAN PUPR-CK.F.9 M3 1.100 Kayu besi MC.2 M3 3,502,400.00 3,852,640.00 4.000 Paku Putih 10 cm MM.3 Kg 50,500.00 202,000.00 6.000 Pekerja L.2 Oh 135,000.00 810,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 7,174,640.00 1 KUSEN PINTU, JENDELA KY KELAS I GERGAJIAN PUPR-CK.G.1 M3 1.100 Kayu besi MC.2 M3 3,502,400.00 3,852,640.00 1.250 Paku campuran MM.5 Kg 35,500.00 44,375.00 1.000 Lem Kayu MH.22 Kg 12,625.00 12,625.00 7.000 Pekerja L.2 Oh 135,000.00 945,000.00 21.000 Tukang L.3 Oh 170,000.00 3,570,000.00 2.100 Kepala tukang L.4 Oh 190,000.00 399,000.00 0.350 Mandor L.5 Oh 210,000.00 73,500.00 Jumlah 8,897,140.00 2 RANGKA DINDING KAYU KELAS I GERGAJIAN PUPR-CK.G.2 M3 1.100 Kayu besi MC.2 M3 3,502,400.00 3,852,640.00 2.000 Paku campuran MM.5 Kg 35,500.00 71,000.00 7.000 Pekerja L.2 Oh 135,000.00 945,000.00 21.000 Tukang L.3 Oh 170,000.00 3,570,000.00 2.100 Kepala tukang L.4 Oh 190,000.00 399,000.00 0.350 Mandor L.5 Oh 210,000.00 73,500.00 G PEKERJAAN KAYU RANGKA DAN ATAP

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) Jumlah 8,911,140.00 3a KUDA - KUDA KONVENSIONAL KAYU KELAS II PUPR-CK.G.3a M3 BENTANGAN 6 METER 1.100 Kayu Kelas II MC.3 M3 2,852,400.00 3,137,640.00 2.000 Paku campuran MM.5 Kg 35,500.00 71,000.00 15.000 Besi Strip - Kg - - 4.000 Pekerja L.2 Oh 135,000.00 540,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 6,058,640.00 3b KUDA - KUDA KONVENSIONAL KAYU KELAS II PUPR-CK.G.3b M3 BENTANGAN > 7 METER 1.100 Kayu Kelas II MC.3 M3 2,852,400.00 3,137,640.00 2.000 Paku campuran MM.5 Kg 35,500.00 71,000.00 8.000 Baut 3/8" < 20 MF.10 Bh 20,500.00 164,000.00 8.000 Pekerja L.2 Oh 135,000.00 1,080,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 6,762,640.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 3c KUDA - KUDA KONVENSIONAL KAYU KELAS I PUPR-CK.G.3c M3 BENTANGAN 6 METER 1.100 Kayu Kelas I MC.1 M3 3,502,400.00 3,852,640.00 2.000 Paku campuran MM.5 Kg 35,500.00 71,000.00 15.000 Besi Strip 5 mm - Kg - 4.000 Pekerja L.2 Oh 135,000.00 540,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 6,773,640.00 3d KUDA - KUDA KONVENSIONAL KAYU KELAS I PUPR-CK.G.3d M3 BENTANGAN > 7 METER 1.100 Kayu Kelas I MC.1 M3 3,502,400.00 3,852,640.00 20.000 Paku campuran MM.5 Kg 35,500.00 710,000.00 8.000 Baut 3/8" < 20 MF.10 Bh 20,500.00 164,000.00 12.000 Pekerja L.2 Oh 135,000.00 1,620,000.00 24.000 Tukang L.3 Oh 170,000.00 4,080,000.00 2.400 Kepala tukang L.4 Oh 190,000.00 456,000.00 0.600 Mandor L.5 Oh 210,000.00 126,000.00 Jumlah 11,008,640.00 4 KUDA -KUDA BAJA RINGAN + RENG PUPR-CK.G.4 M2 1.488 Galvalum C-75 -100 MD.18 M' 65,200.00 97,017.60 2.232 Galvalum C-75.75 MD.19 M' 55,200.00 123,206.40 35.000 Baut (Screw Driver) MD.21 Bh 11,600.00 406,000.00 1.600 Dynabolt MD.23 Bh 35,100.00 56,160.00 3.600 Reng Roof Bottom / Reng U-33.45 MD.20 M' 35,100.00 126,360.00 0.124 Talang Jurai 0.3 mm MD.27 M' 75,100.00 9,312.40 0.200 Pekerja L.2 Oh 135,000.00 27,000.00 0.450 Tukang L.3 Oh 170,000.00 76,500.00 0.010 Kepala tukang L.4 Oh 190,000.00 1,900.00 0.050 Mandor L.5 Oh 210,000.00 10,500.00 Jumlah 933,956.40 5a KONSTRUKSI GORDING + KLOS KY KELAS I PUPR-CK.G.5a M3 (GERGAJIAN) 1.100 Kayu Kelas I MC.1 M3 3,502,400.00 3,852,640.00 3.000 Paku campuran MM.5 Kg 35,500.00 106,500.00 15.000 Besi Strap T = 1,5 mm - Kg - 6.700 Pekerja L.2 Oh 135,000.00 904,500.00 20.100 Tukang L.3 Oh 170,000.00 3,417,000.00 2.010 Kepala tukang L.4 Oh 190,000.00 381,900.00 0.335 Mandor L.5 Oh 210,000.00 70,350.00 Jumlah 8,732,890.00 5b KONSTRUKSI GORDING + KLOS KY KELAS II PUPR-CK.G.5b M3 (GERGAJIAN) 1.100 Kayu Kelas I MC.3 M3 2,852,400.00 3,137,640.00 3.000 Paku campuran MM.5 Kg 35,500.00 106,500.00 15.000 Besi Strap T = 1,5 mm - Kg - - 6.700 Pekerja L.2 Oh 135,000.00 904,500.00 20.100 Tukang L.3 Oh 170,000.00 3,417,000.00 2.010 Kepala tukang L.4 Oh 190,000.00 381,900.00 0.335 Mandor L.5 Oh 210,000.00 70,350.00 Jumlah 8,017,890.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 6a RANGKA PLAFOND KAYU KELAS II PUPR-CK.G.6a M3 (GERGAJIAN) 1.100 Kayu Kelas II MC.3 M3 2,852,400.00 3,137,640.00 3.000 Paku campuran MM.5 Kg 35,500.00 106,500.00 4.000 Pekerja L.2 Oh 135,000.00 540,000.00 12.000 Tukang L.3 Oh 170,000.00 2,040,000.00 1.200 Kepala tukang L.4 Oh 190,000.00 228,000.00 0.120 Mandor L.5 Oh 210,000.00 25,200.00 Jumlah 6,077,340.00 6b RANGKA PLAFOND BESI HOLLOW (50 x 100) PUPR-CK.G.6b M2 3.600 Besi Hollow 2 x 4 cm, t = 0,35 mm MF.19 M3 85,200.00 306,720.00 0.050 Kawat Seng MF.13 Kg 50,500.00 2,525.00 24.000 Sekrup Hollow MM.14 Dos 1,600.00 38,400.00 0.150 Pekerja L.2 Oh 135,000.00 20,250.00 0.25 Tukang L.3 Oh 170,000.00 42,500.00 0.050 Kepala tukang L.4 Oh 190,000.00 9,500.00 0.008 Mandor L.5 Oh 210,000.00 1,575.00 Jumlah 421,470.00 7 PEMBUATAN PROFIL KAYU PUPR-CK.G.7 M1 0.005 Pekerja L.2 Oh 135,000.00 675.00 0.010 Tukang L.3 Oh 170,000.00 1,700.00 0.001 Mandor L.5 Oh 210,000.00 210.00 Jumlah 2,585.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 8a LISTPLANK, TOP GEVEL PAPAN KAYU BESI PUPR-CK.G.1 M2 T = 2 - 2,5 CM 0.030 Kayu besi MC.1 M3 3,502,400.00 105,072.00 0.060 Paku campuran MM.5 Kg 35,500.00 2,130.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.450 Tukang L.3 Oh 170,000.00 76,500.00 0.045 Kepala tukang L.4 Oh 190,000.00 8,550.00 0.005 Mandor L.5 Oh 210,000.00 945.00 Jumlah 206,697.00 8b LISTPLANK, TOP GEVEL PAPAN KAYU MERAH PUPR-CK.G.1 M2 T = 2 - 2,5 CM 0.030 Papan kayu Merah MC.3 M3 2,852,400.00 85,572.00 0.060 Paku campuran MM.5 Kg 35,500.00 2,130.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.200 Tukang L.3 Oh 170,000.00 34,000.00 0.020 Kepala tukang L.4 Oh 190,000.00 3,800.00 0.005 Mandor L.5 Oh 210,000.00 1,050.00 Jumlah 140,052.00 8c PASANGAN LISTPLANK KALSIPLANK PUPR-CK.G.1 M1 1.000 Kalsiboard Ling T = 9 mm MD.26 M3 310,100.00 310,100.00 0.020 Paku campuran MM.5 Kg 35,500.00 710.00 0.050 Pekerja L.2 Oh 135,000.00 6,750.00 0.050 Tukang L.3 Oh 170,000.00 8,500.00 0.005 Kepala tukang L.4 Oh 190,000.00 950.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 327,640.00 9a JALUSI KUSEN KAYU KELAS I PUPR-CK.G.1 M2 0.060 Papan Kayu Besi MC.1 M3 3,502,400.00 210,144.00 0.150 Paku Campuran MM.5 Kg 35,500.00 5,325.00 0.670 Pekerja L.2 Oh 135,000.00 90,450.00 2.000 Tukang L.3 Oh 170,000.00 340,000.00 0.200 Kepala tukang L.4 Oh 190,000.00 38,000.00 0.335 Mandor L.5 Oh 210,000.00 70,350.00 Jumlah 754,269.00 9b JALUSI KUSEN KAYU KELAS II PUPR-CK.G.1 M2 0.060 Papan Kayu Merah MC.3 M3 2,852,400.00 171,144.00 0.150 Paku Campuran MM.5 Kg 35,500.00 5,325.00 0.670 Pekerja L.2 Oh 135,000.00 90,450.00 2.000 Tukang L.3 Oh 170,000.00 340,000.00 0.200 Kepala tukang L.4 Oh 190,000.00 38,000.00 0.335 Mandor L.5 Oh 210,000.00 70,350.00 Jumlah 715,269.00 9c JALUSI ATAP (Jalusi Jarak 5 cm) PUPR-CK.G.1 M2 0.025 Papan Kayu Merah MC.3 M3 2,852,400.00 71,310.00 0.040 Paku Campuran MM.5 Kg 35,500.00 1,420.00 0.280 Pekerja L.2 Oh 135,000.00 37,800.00 0.800 Tukang L.3 Oh 170,000.00 136,000.00 0.080 Kepala tukang L.4 Oh 190,000.00 15,200.00 0.014 Mandor L.5 Oh 210,000.00 2,940.00 Jumlah 264,670.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 10a ATAP ASBES GELOMBANG BESAR PUPR-CK.G.1 M2 0.500 Asbes (92 x 250 x 5) mm MD.1 Lbr 230,100.00 115,050.00 0.120 Paku Asbes MM.13 Kg 45,500.00 5,460.00 0.140 Pekerja L.2 Oh 135,000.00 18,900.00 0.075 Tukang L.3 Oh 170,000.00 12,750.00 0.008 Kepala tukang L.4 Oh 190,000.00 1,425.00 0.008 Mandor L.5 Oh 210,000.00 1,575.00 Jumlah 155,160.00 10b ATAP ASBES GELOMBANG KECIL PUPR-CK.G.1 M2 0.750 Asbes (92 x 250 x 5) mm MD.2 Lbr 170,100.00 127,575.00 0.120 Paku Asbes MM.13 Kg 45,500.00 5,460.00 0.140 Pekerja L.2 Oh 135,000.00 18,900.00 0.070 Tukang L.3 Oh 170,000.00 11,900.00 0.007 Kepala tukang L.4 Oh 190,000.00 1,330.00 0.007 Mandor L.5 Oh 210,000.00 1,470.00 Jumlah 166,635.00 10c ATAP SENG GELOMBANG (SNI) PUPR-CK.G.1 M2 0.700 Seng Gel. SNI MD.4 Lbr 100,100.00 70,070.00 0.020 Paku seng MM.2 Kg 60,500.00 1,210.00 0.120 Pekerja L.2 Oh 135,000.00 16,200.00 0.060 Tukang L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 100,080.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 10d ATAP SENG GALVALUM PAINTED BIRU (SNI) PUPR-CK.G.1 M2 0.700 Seng Galvalum (0,2-0,3 mm) MD.16 Lbr 100,100.00 70,070.00 0.020 Paku seng MM.2 Kg 60,500.00 1,210.00 0.120 Pekerja L.2 Oh 135,000.00 16,200.00 0.060 Tukang L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 100,080.00 10e ATAP ALUMINIUM 0,3 (SNI) PUPR-CK.G.1 M2 1.050 Atap aluminium MD.14 Lbr 200,100.00 210,105.00 0.020 Paku seng MM.2 Kg 60,500.00 1,210.00 0.150 Pekerja L.2 Oh 135,000.00 20,250.00 0.750 Tukang L.3 Oh 170,000.00 127,500.00 0.075 Kepala tukang L.4 Oh 190,000.00 14,250.00 0.060 Mandor L.5 Oh 210,000.00 12,600.00 Jumlah 385,915.00 10f ATAP SPANDECK ZINCALUME PUPR-CK.G.1 M2 1.100 Atap Spandeck Zincalume 0,35 nn MD.25 M2 119,109.38 131,020.32 8.000 Screw Cteks 10 x 16-16 MD.22 Bh 12,600.00 100,800.00 0.015 Pekerja L.2 Oh 135,000.00 2,025.00 0.075 Tukang L.3 Oh 170,000.00 12,750.00 0.008 Kepala tukang L.4 Oh 190,000.00 1,520.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 249,375.32 11a NOKSTUK SENG BJLS 0,20 (SNI) PUPR-CK.G.1 M1 1.100 Seng Plat 45 cm MD.10 M1 46,000.00 50,600.00 0.040 Paku seng MM.2 Kg 60,500.00 2,420.00 0.150 Pekerja L.2 Oh 135,000.00 20,250.00 0.070 Tukang L.3 Oh 170,000.00 11,900.00 0.007 Kepala tukang L.4 Oh 190,000.00 1,330.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 87,760.00 11b NOKSTUK ALUMINIUM (SNI) PUPR-CK.G.1 M1 1.200 Nok Stuk Aluminium 18 cm MD.15 M1 90,100.00 108,120.00 0.040 Paku seng MM.2 Kg 60,500.00 2,420.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 1.000 Tukang L.3 Oh 170,000.00 170,000.00 0.100 Kepala tukang L.4 Oh 190,000.00 19,000.00 0.050 Mandor L.5 Oh 210,000.00 10,500.00 Jumlah 323,540.00 11c NOKSTUK ZINCALUME PUPR-CK.G.1 M1 1.000 Nok Stuk Zincalume t = 0.35 mm MD.24 M1 85,000.00 85,000.00 6.000 Screw Cteks 10 x 16-16 MD.22 Bh 12,600.00 75,600.00 0.015 Pekerja L.2 Oh 135,000.00 2,025.00 0.075 Tukang L.3 Oh 170,000.00 12,750.00 0.008 Kepala tukang L.4 Oh 190,000.00 1,520.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 178,155.00 12a PLAFOND TRIPLEKS 120 x 240 cm PUPR-CK.G.1 M2 0.375 Tripleks 3 MM MC.11 Lbr 90,000.00 33,750.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.030 Paku tripleks MC.11 Kg 45,500.00 1,365.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.100 Tukang L.3 Oh 170,000.00 17,000.00 0.010 Kepala tukang L.4 Oh 190,000.00 1,900.00 0.005 Mandor L.5 Oh 210,000.00 1,050.00 Jumlah 68,565.00 12b PLAFOND GYPSUM BOARD 9 MM PUPR-CK.G.1 M2 0.364 Gypsum Board 120 x 240 cm, T = 9 mm MC.25 Lbr 260,100.00 94,676.40 0.110 Paku Sekrup MM.12 Kg 1,600.00 176.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.050 Tukang L.3 Oh 170,000.00 8,500.00 0.005 Kepala tukang L.4 Oh 190,000.00 950.00 0.005 Mandor L.5 Oh 210,000.00 1,050.00 Jumlah 118,852.40 13 LIST PLAFOND KAYU PROFIL PUPR-CK.G.1 M1 1.05 Kayu Lat MC.33 Lbr 14,000.00 14,700.00 0.01 Paku MM.1 Kg 45,500.00 455.00 0.05 Pekerja L.2 Oh 135,000.00 6,750.00 0.05 Tukang L.3 Oh 170,000.00 8,500.00 0.005 Kepala tukang L.4 Oh 190,000.00 950.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 31,985.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 1 KACA NAKO / LOUVER 8 KLIP + TRALIS PUPR-CK.H.1 Unit 1.000 Kaca Nako 8 Klip MI.8 Set 310,100.00 310,100.00 10.000 Skrup MM.14 Bh 1,600.00 16,000.00 8.000 Tralis MF.1 Bh 30,500.00 244,000.00 0.200 Pekerja L.2 Oh 135,000.00 27,000.00 0.020 Tukang L.3 Oh 170,000.00 3,400.00 0.002 Kepala tukang L.4 Oh 190,000.00 380.00 0.001 Mandor L.5 Oh 210,000.00 210.00 Jumlah 601,090.00 2 JENDELA UNGKIT (75 x 115 cm) KACA POLOS 5 mm PUPR-CK.H.2 Unit 0.800 Kaca Polos 3 mm MI.1 M3 210,100.00 168,080.00 0.015 Paku Campuran MM.5 Kg 35,500.00 532.50 0.014 Kayu Besi MC.1 M3 3,502,400.00 49,033.60 1.000 Kait Jendela Aluminium MK.8 Bh 15,500.00 15,500.00 2.000 Engsel Kuningan 3 " MK.1 Bh 35,500.00 71,000.00 2.000 Kait Angin 6 " MK.9 Bh 20,500.00 41,000.00 1.000 Grendel MK.6 Bh 40,500.00 40,500.00 1.250 Pekerja L.2 Bh 135,000.00 168,750.00 1.600 Tukang L.3 Oh 170,000.00 272,000.00 0.160 Kepala tukang L.4 Oh 190,000.00 30,400.00 0.063 Mandor L.5 Oh 210,000.00 13,125.00 Jumlah 869,921.10 3 JENDELA JELUSI 75 x 120 cm PUPR-CK.H.3 Bh 0.060 Kayu besi MC.1 M3 3,502,400.00 210,144.00 0.850 Paku campuran MM5 Kg 35,500.00 30,175.00 2.000 Engsel Jendela 3" MK.1 Bh 35,500.00 71,000.00 1.000 Kait Angin 6" MK.9 Bh 20,500.00 20,500.00 1.000 Grendel MK.6 Bh 40,500.00 40,500.00 3.600 Pekerja L.2 Oh 135,000.00 486,000.00 1.500 Tukang L.3 Oh 170,000.00 255,000.00 0.150 Kepala tukang L.4 Oh 190,000.00 28,500.00 0.180 Mandor L.5 Oh 210,000.00 37,800.00 Jumlah 1,179,619.00 3a JALUSI KAYU BESI LAPIS HAS NYAMUK PUPR-CK.H.3a M2 1.040 Has Nyamuk Nylon MI.14 M2 42,000.00 43,680.00 0.025 Kayu Besi MM3 M3 3,502,400.00 87,560.00 0.040 Paku Campuran MM5 Kg 35,500.00 1,420.00 0.280 Pekerja L.2 Oh 20,500.00 5,740.00 0.800 Tukang L.3 Oh 40,500.00 32,400.00 0.080 Kepala Tukang L.4 Oh 135,000.00 10,800.00 0.014 Mandor L.5 Oh 170,000.00 2,380.00 Jumlah 183,980.00 4a PINTU PANEL 80 X 210 CM PUPR-CK.H.4a Unit 0.130 Kayu besi MC.1 M3 3,502,400.00 455,312.00 0.200 Paku campuran MM.5 Kg 35,500.00 7,100.00 3.000 Engsel Pintu 3" MK.1 Bh 35,500.00 106,500.00 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 2.100 Pekerja L.2 Oh 135,000.00 283,500.00 6.300 Tukang L.3 Oh 170,000.00 1,071,000.00 0.630 Kepala tukang L.4 Oh 190,000.00 119,700.00 H PEKERJAAN PASANG MEMASANG

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.105 Mandor L.5 Oh 210,000.00 22,050.00 Jumlah 2,265,662.00 4b PINTU KEMBAR PANEL 80 X 210 CM PUPR-CK.H.4b Unit 0.260 Kayu besi MC.1 M3 3,502,400.00 910,624.00 0.400 Paku campuran MM.5 Kg 35,500.00 14,200.00 6.000 Engsel Pintu 3" MK.5 Bh 35,500.00 213,000.00 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 4.200 Pekerja L.2 Oh 135,000.00 567,000.00 12.600 Tukang L.3 Oh 170,000.00 2,142,000.00 1.260 Kepala tukang L.4 Oh 190,000.00 239,400.00 0.210 Mandor L.5 Oh 210,000.00 44,100.00 Jumlah 4,330,824.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 5a PINTU DOUBLE TRIPLEKS 80 X 210 PUPR-CK.H.5a Unit 0.010 Kayu besi MC.1 M3 3,502,400.00 35,024.00 0.250 Tripleks 3 mm MM.1 Kg 90,000.00 22,500.00 0.200 Paku campuran MM.5 Kg 35,500.00 7,100.00 3.000 Engsel kuningan 3" MK.5 Bh 35,500.00 106,500.00 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 1.250 Pekerja L.2 Oh 135,000.00 168,750.00 1.600 Tukang L.3 Oh 170,000.00 272,000.00 0.160 Kepala tukang L.4 Oh 190,000.00 30,400.00 0.063 Mandor L.5 Oh 210,000.00 13,230.00 Jumlah 856,004.00 5b PINTU DOUBEL TRIPLEKS LAPIS SENG PLAT PUPR-CK.H.5b Unit 1.000 Double Tripleks PUPR-CK.H5a Unit 856,004.00 856,004.00 1.200 Seng plat bjls 0,20 MD.8 Lbr 130,100.00 156,120.00 Jumlah 1,012,124.00 6 PINTU DOBEL TEAKWOOD PUPR-CK.H.6 Unit 0.010 Kayu besi MC.1 M3 3,502,400.00 35,024.00 2.000 Teakwood MC.16 Kg 255,000.00 510,000.00 0.200 Paku campuran MM5 Kg 35,500.00 7,100.00 3.000 Engsel kuningan 3" MK.5 Bh 35,500.00 106,500.00 1.000 Grendel MK.6 Bh 40,500.00 40,500.00 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 1.250 Pekerja L.2 Oh 135,000.00 168,750.00 1.600 Tukang L.3 Oh 170,000.00 272,000.00 0.160 Kepala tukang L.4 Oh 190,000.00 30,400.00 0.063 Mandor L.5 Oh 210,000.00 13,230.00 Jumlah 1,384,004.00 7 PINTU KISI KACA 80 X 210 CM PUPR-CK.H.7 Unit 0.070 Kayu besi MC.1 M3 3,502,400.00 245,168.00 0.200 Paku campuran MM.5 Kg 35,500.00 7,100.00 2.000 Kaca 5 mm (30 x 40 cm) MI.2 M2 310,100.00 620,200.00 3.000 Engsel kuningan 3" MK.5 Bh 35,500.00 106,500.00 1.000 Grendel MK.6 Bh 40,500.00 40,500.00 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 2.000 Pekerja L.2 Oh 135,000.00 270,000.00 6.000 Tukang L.3 Oh 170,000.00 1,020,000.00 0.600 Kepala tukang L.4 Oh 190,000.00 114,000.00 0.100 Mandor L.5 Oh 210,000.00 21,000.00 Jumlah 2,644,968.00 8 PINTU KLAM 80 X 210 CM ( TEMPEL ) PUPR-CK.H.8 Unit 0.103 Kayu besi MC.1 M3 3,502,400.00 360,747.20 1.000 Kunci tanam MK.1 Bh 200,500.00 200,500.00 3.000 Engsel kuningan 4" MK.4 Bh 35,500.00 106,500.00 1.000 Grendel pintu MK.6 Bh 40,500.00 40,500.00 0.100 Paku campuran MM.5 Kg 35,500.00 3,550.00 2.500 Pekerja L.2 Oh 135,000.00 337,500.00 2.000 Tukang L.3 Oh 170,000.00 340,000.00 1.000 Kepala tukang L.4 Oh 190,000.00 190,000.00 0.250 Mandor L.5 Oh 210,000.00 52,500.00 Jumlah 1,631,797.20 9 LAMBRESERING DOUBLE TEAKWOOD PUPR-CK.H.9 M2

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 2.000 Teakwood MC.16 Lbr 255,000.00 510,000.00 0.050 Paku 1" MM.7 Kg 37,500.00 1,875.00 0.200 Pekerja L.2 Oh 135,000.00 27,000.00 0.150 Tukang L.3 Oh 170,000.00 25,500.00 0.015 Kepala tukang L.4 Oh 190,000.00 2,850.00 0.010 Mandor L.5 Oh 210,000.00 2,100.00 Jumlah 569,325.00 10 KACA MATI TEBAL 5 MM PUPR-CK.H.10 M2 1.100 Kaca polos tebal 5 mm MI.2 M2 310,100.00 341,110.00 0.150 Paku 1" MM.7 Kg 37,500.00 5,625.00 2.000 Lat 1 x 3 cm MC.33 Btg 14,000.00 28,000.00 0.015 Pekerja L.2 Oh 135,000.00 2,025.00 0.150 Tukang L.3 Oh 170,000.00 25,500.00 0.015 Kepala Tukang L.4 Oh 190,000.00 2,850.00 0.001 Mandor L.5 Oh 210,000.00 168.00 Jumlah 405,278.00 11 HAS NYAMUK NYLON PUPR-CK.H.11 M2 1.100 Has nyamuk nylon MI.14 M' 42,000.00 46,200.00 0.020 Paku 1" MM.7 Kg 37,500.00 750.00 2.000 Lat 1 x 3 cm MC.33 Btg 14,000.00 28,000.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.100 Tukang L.3 Oh 170,000.00 17,000.00 0.010 Kepala tukang L.4 Oh 190,000.00 1,900.00 0.001 Mandor L.5 Oh 210,000.00 105.00 Jumlah 107,455.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 12 WASTAVEL (WASH BAK) KOMPILT PUPR-CK.H.12 Unit 1.200 Wastavel Porselen Complit ML.3 Bh 1,105,100.00 1,326,120.00 0.120 Semen PC @ 50 Kg MB.1 Bh - - 0.010 Pasir Pasang - Btg - - 1.000 Accessories 12% X ML.3 Ls 132,612.00 132,612.00 1.200 Pekerja L.2 Oh 135,000.00 162,000.00 1.450 Tukang L.3 Oh 170,000.00 246,500.00 0.150 Kepala tukang L.4 Oh 190,000.00 28,500.00 0.060 Mandor L.5 Oh 210,000.00 12,600.00 Jumlah 1,908,332.00 13a TALANG AIR PVC 8" PUPR-CK.H.13a M1 0.275 Talang air pvc 8" Bulat MG.2 Btg 207,200.00 56,980.00 2.000 Gantungan talang besi strip MG.5 Bh 27,100.00 54,200.00 0.050 Paku campur MM.5 Kg 35,500.00 1,775.00 0.150 Pekerja L.2 Oh 135,000.00 20,250.00 0.250 Tukang L.3 Oh 170,000.00 42,500.00 0.025 Kepala tukang L.4 Oh 190,000.00 4,750.00 0.001 Mandor L.5 Oh 210,000.00 273.00 Jumlah 180,728.00 13b TALANG JURAI / TALANG GOT PUPR-CK.H.13b M1 0.019 Papan Kayu Besi MD.2 M3 3,502,400.00 66,545.60 1.050 Seng Plat 0,2 Lebar 50 cm MD.11 M' 51,000.00 53,550.00 0.015 Paku campur MM.5 Kg 35,500.00 532.50 0.015 Paku Seng MM.5 Kg 60,500.00 907.50 0.200 Pekerja L.2 Oh 135,000.00 27,000.00 0.400 Tukang L.3 Oh 170,000.00 68,000.00 0.025 Kepala tukang L.4 Oh 190,000.00 4,750.00 0.010 Mandor L.5 Oh 210,000.00 2,100.00 Jumlah 223,385.60 PUPR-CK.H.14a1 1. Analisa Alat Bantu Memasang Baut Mur 1.00 Bor Listrik 1500 Watt MJ.10 Bh 2,270,200.00 2,270,200.00 1.00 Generator 2,7 KVA MJ.11 Bh 8,602,400.00 8,602,400.00 35.00 Kabel Bungkus MJ.2 M' 16,800.00 588,000.00 2.00 Kunci Ring MG.69 Bh 3,200.00 6,400.00 2.00 Kunci Inggris MG.70 Bh 61,700.00 123,400.00 Jumlah 11,590,400.00 2. Analisa Memasang Baut Mur 100 Bh PUPR-CK.H.14a2 12.000 Pekerja' L.2 Oh 1,620,000.00 135,000.00 4.000 Tukang L.3 Oh 680,000.00 170,000.00 1.200 Kepala Tukang L.4 Oh 228,000.00 190,000.00 0.060 Mandor L.5 Oh 12,600.00 210,000.00 0.050 Pemakaian Alat Bantu PUPR-CK.H.14a1 Bh 579,520.00 11,590,400.00 Jumlah 3,120,120.00 3. Biaya Pemasangan Baut Mur Per Buah Jumlah 31,201.20 14 4. Pemasangan Baut Mur Uk. 3/8" - 40 cm PUPR-CK.H.14 Bh 1.000 Baut Mur 3/8" - 40 cm Bh 32,500.00 1.000 Biaya Pemasangan Ls 31,201.20 Jumlah 63,701.20 14a Bh Membuat Lubang, Memasang & Mengeraskan Baut Mur Uk. 3/8 " Panjang s/d 40 cm PUPR-CK.H.14a2

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 1 CAT RESIDU dan TEER PUPR-CK.I.3 M2 0.150 Minyak Tanah MH.18 Ltr 7,500.00 1,125.00 0.350 Residu / Teer MH.5 Kg 20,100.00 7,035.00 0.100 Pekerja L.2 Oh 135,000.00 13,500.00 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 22,920.00 2 CAT MENY KAYU PUPR-CK.I.3 M2 0.200 Meny kayu MH.2 Kg 55,100.00 11,020.00 0.031 Pekerja L.2 Oh 135,000.00 4,240.35 0.004 Tukang cat L.3 Oh 170,000.00 686.46 0.003 Kepala tukang L.4 Oh 190,000.00 511.48 0.001 Mandor L.5 Oh 210,000.00 235.62 Jumlah 16,693.91 I PEKERJAAN PENGECATAN

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 3 CAT TEMBOK (1 Lapis Plamur, 1 Lapis Dasar, PUPR-CK.I.3 M2 2 Lapis Cat Penutup) 0.100 Cat tembok dasar MH.1 Kg 25,100.00 2,510.00 0.100 Plamuur MH.9 Kg 55,100.00 5,510.00 0.260 Cat Tembok Penutup MH.1 Kg 25,100.00 6,526.00 0.020 Pekerja L.2 Oh 135,000.00 2,700.00 0.063 Tukang cat L.3 Oh 170,000.00 10,710.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,197.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 29,783.00 4a CAT PLAFOND 2 Lapis dgn Cat tembok - KUAS PUPR-CK.I.4a M2 0.100 Plamur MH.9 Kg 55,100.00 5,510.00 0.240 Cat Tembok MH.1 Kg 25,100.00 6,024.00 0.015 Kuas MH.19 Bh 15,500.00 232.50 0.080 Pekerja L.2 Oh 135,000.00 10,800.00 0.060 Tukang cat L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.004 Mandor L.5 Oh 210,000.00 840.00 Jumlah 34,746.50 4b CAT PLAFOND 2 Lapis dgn Cat tembok - KUAS ROLL PUPR-CK.I.4b M2 0.470 Cat Tembok MH.1 Kg 25,100.00 11,797.00 0.010 Kuas MH.20 Bh 15,500.00 155.00 0.002 Mandor L.2 Oh 210,000.00 420.00 0.004 Kepala Tukang L.3 Oh 190,000.00 760.00 0.030 Tukang Cat L.4 Oh 170,000.00 5,100.00 0.040 Pekerja L.5 Oh 135,000.00 5,400.00 Jumlah 23,632.00 CAT TEMBOK LAMA PUPR-CK.I.5 M2 (1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 0.120 Cat Tembok Dasar MH.1 Kg 25,100.00 3,012.00 0.180 Cat Tembok Penutup MH.1 Kg 25,100.00 4,518.00 0.028 Pekerja L.2 Oh 135,000.00 3,780.00 0.042 Tukang cat L.3 Oh 170,000.00 7,140.00 0.004 Kepala tukang L.4 Oh 190,000.00 798.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 19,878.00 6 CAT MENY BESI PUPR-CK.I.6 M2 0.100 Cat meny besi MH.7 Kg 60,100.00 6,010.00 0.010 Amplas Besi MH.11 Lbr 30,100.00 301.00 0.020 Pekerja L.2 Oh 135,000.00 2,700.00 0.200 Tukang cat L.3 Oh 170,000.00 34,000.00 0.020 Kepala tukang L.4 Oh 190,000.00 3,800.00 0.003 Mandor L.5 Oh 210,000.00 525.00 Jumlah 47,336.00 7a CAT VERNIS BIDANG KAYU PUPR-CK.I.7a M2 0.150 Cat kilat kayu / Vernis MH.4 Kg 95,100.00 14,265.00 0.050 Thiner MH.8 Ltr 70,100.00 3,505.00 0.050 Dempul MH.14 Kg 55,100.00 2,755.00 0.100 Kertas amplas MH.10 Lbr 30,100.00 3,010.00 0.160 Pekerja L.2 Oh 135,000.00 21,600.00 0.160 Tukang cat L.3 Oh 170,000.00 27,200.00 5

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.016 Kepala tukang L.4 Oh 190,000.00 3,040.00 0.003 Mandor L.5 Oh 210,000.00 525.00 Jumlah 75,900.00 7b CAT KILAT KAYU MINYAK BIDANG KAYU PUPR-CK.I.7b M2 0.150 Cat Minyak MH.3 Kg 90,100.00 13,515.00 0.050 Minyak Tanah MH.18 Ltr 7,500.00 375.00 0.100 Kertas amplas MH.10 Lbr 30,100.00 3,010.00 0.160 Pekerja L.2 Oh 135,000.00 21,600.00 0.160 Tukang cat L.3 Oh 170,000.00 27,200.00 0.016 Kepala tukang L.4 Oh 190,000.00 3,040.00 0.003 Mandor L.5 Oh 210,000.00 525.00 Jumlah 69,265.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) Cat Tembok Bidang Kayu (1 Lapis Meny & Plamur, PUPR-CK.I.8a M2 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 0.200 Cat Meny MH.2 Kg 55,100.00 11,020.00 0.150 Plamuur MH.9 Kg 55,100.00 8,265.00 0.170 Cat Dasar MH.1 Kg 25,100.00 4,267.00 0.260 Cat Tembok Penutup MH.1 Kg 25,100.00 6,526.00 0.010 Kuas Roll MH.20 Bh 45,500.00 455.00 0.030 Thinner MH.8 Kg 70,100.00 2,103.00 0.200 Amplas Kayu MH.10 Lmbr 30,100.00 6,020.00 0.070 Pekerja L.2 Oh 135,000.00 9,450.00 0.009 Tukang cat L.3 Oh 170,000.00 1,530.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 51,406.00 Cat Tembok Bidang Kayu (1 Lapis Plamur, PUPR-CK.I.8b M2 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 0.150 Plamuur MH.9 Kg 55,100.00 8,265.00 0.170 Cat Dasar MH.1 Kg 25,100.00 4,267.00 0.260 Cat Tembok Penutup MH.1 Kg 25,100.00 6,526.00 0.010 Kuas Roll MH.20 Bh 45,500.00 455.00 0.070 Pekerja L.2 Oh 135,000.00 9,450.00 0.009 Tukang cat L.3 Oh 170,000.00 1,530.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 32,263.00 9 CAT POLITURE BIDANG KAYU PUPR-CK.I.9 M2 0.522 Plitur MH.15 Kg 90,100.00 47,032.20 2.000 Kertas amplas MH.10 Lbr 30,100.00 60,200.00 0.040 Pekerja L.2 Oh 135,000.00 5,400.00 0.060 Tukang cat L.3 Oh 170,000.00 10,200.00 0.016 Kepala tukang L.4 Oh 190,000.00 3,040.00 0.003 Mandor L.5 Oh 210,000.00 525.00 Jumlah 126,397.20 10 CAT LAPIS GALVANIS MANUAL 1 LAPIS PUPR-CK.I.10 M2 0.300 Cat Galvanis Kg 90,100.00 27,030.00 0.010 Thinner MH.8 Lbr 70,100.00 701.00 0.010 Kuas MH.19 Bh 15,500.00 155.00 0.060 Pekerja L.2 Oh 135,000.00 8,100.00 0.060 Tukang cat L.3 Oh 170,000.00 10,200.00 0.012 Kepala tukang L.4 Oh 190,000.00 2,280.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 49,096.00 1a PEMASANGAN LAMPU PHILIPS SL 23 VA + FITTING PUPR-CK.J.1a Titik 1.000 Lampu philips SL 23 VA MJ.7 Bh 77,000.00 77,000.00 1.000 Vetting Lampu MJ.14 Bh 20,500.00 20,500.00 7.000 Kabel NYA 2 x 1,5 mm MJ.2 M 16,800.00 117,600.00 0.200 Klem Kabel MJ.12 Dos 25,500.00 5,100.00 0.100 Isolasi MJ.13 Bh 15,500.00 1,550.00 4.000 Sekrup MM14 Bh 1,600.00 6,400.00 1.000 Upah Memasang 0,35 X L.2 Ls 47,250.00 47,250.00 J PEKERJAAN INSTALASI LISTRIK 8a 8b

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) Jumlah 275,400.00 1b PEMASANGAN LAMPU PHILIPS SL 18 VA + FITTING PUPR-CK.J.1b Titik 1.000 Lampu philips SL 18 VA MJ.6 Bh 67,000.00 67,000.00 1.000 Vetting Lampu MJ.14 Bh 20,500.00 20,500.00 7.000 Kabel NYA 2 x 1,5 mm MJ.2 M 16,800.00 117,600.00 0.200 Klem Kabel MJ.12 Dos 25,500.00 5,100.00 0.100 Isolasi MJ.13 Bh 15,500.00 1,550.00 4.000 Sekrup MM14 Bh 1,600.00 6,400.00 1.000 Upah Memasang 0,35 X L.2 Ls 47,250.00 47,250.00 Jumlah 265,400.00 2 PEMASANGAN LAMPU PIJAR 40 W + FITTING PUPR-CK.J.2 Titik 1.000 Lampu Pijar 40 W MJ.9 Bh 37,000.00 37,000.00 1.000 Vetting Lampu MJ.14 Bh 20,500.00 20,500.00 7.000 Kabel NYA 2 x 1,5 mm MJ.2 M 16,800.00 117,600.00 0.200 Klem Kabel MJ.12 Dos 25,500.00 5,100.00 0.100 Isolasi MJ.13 Bh 15,500.00 1,550.00 4.000 Sekrup MM14 Bh 1,600.00 6,400.00 1.000 Upah Memasang 0,35 X L.2 Ls 47,250.00 47,250.00 Jumlah 235,400.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 3a PEMASANGAN SAKLAR TUNGGAL PUPR-CK.J.3a Titik 1.000 Saklar tunggal MJ.3 Bh 32,000.00 32,000.00 4.000 Sekrup MM.14 Bh 1,600.00 6,400.00 1.000 Biaya pemasangan ditaksir 0,25 X L.2 Ls 33,750.00 33,750.00 Jumlah 72,150.00 3b PEMASANGAN SAKLAR GANDA PUPR-CK.J.3b Titik 1.000 Saklar ganda MJ.4 Bh 47,000.00 47,000.00 4.000 Sekrup MM.14 Bh 1,600.00 6,400.00 1.000 Biaya pemasangan ditaksir 0,25 X L.2 Ls 33,750.00 33,750.00 Jumlah 87,150.00 4 PEMASANGAN STOP KONTAK PUPR-CK.J.4 Bh 1.000 Stop kontak MJ.5 Bh 37,000.00 37,000.00 3.000 Kabel NYA 2 x 1,5 mm MJ.2 M 16,800.00 50,400.00 0.200 Klem Kabel MJ.12 Dos 25,500.00 5,100.00 0.100 Isolasi MJ.13 Bh 15,500.00 1,550.00 4.000 Sekrup MM.14 Bh 1,600.00 6,400.00 1.000 Upah Memasang 0,25 X L.2 Ls 33,750.00 33,750.00 Jumlah 134,200.00 5 INSTALASI MCB PUPR-CK.J.5 Bh 1.000 MCB MJ.15 Bh 135,700.00 135,700.00 1.000 Box MJ.16 Bh 20,500.00 20,500.00 15.000 Kabel NYA 2 x 1,5 mm MJ.2 M 16,800.00 252,000.00 0.400 Klem Kabel MJ.12 Dos 25,500.00 10,200.00 0.500 Isolasi MJ.13 Bh 15,500.00 7,750.00 0.100 Sekrup MM14 Bh 1,600.00 160.00 1.000 Upah Memasang 0,35 X L.2 Ls 47,250.00 47,250.00 Jumlah 473,560.00 6 PANEL BOX PUPR-CK.J.6 Unit 1.000 Panel Box MJ.17 Bh 7,702,000.00 7,702,000.00 1.000 Upah Memasang 0,1 X L.2 Ls 337,500.00 337,500.00 1.000 Alat Bantu + Accesoris Ls 10,000.00 10,000.00 Jumlah 8,049,500.00 7 KABEL NYA 2,5 mm PUPR-CK.J.7 M' 1.100 Kabel NYA 2 x 1,5 mm MJ2 M 16,800.00 18,480.00 1.050 Pipa PVC ø 1/2" MG.21 Bh 96,300.00 101,115.00 1.000 Upah Memasang 0,1 X L.2 Bh 13,500.00 13,500.00 1.000 Alat Bantu + Accesoris S.4 Ls 10,000.00 10,000.00 Jumlah 143,095.00 8 INSTALASI DALAM BANGUNAN PUPR-CK.J.8 Titik 1.000 Upah Pemasangan Ditaksir Ls 200,000.00 200,000.00 Jumlah 200,000.00 1a CLOSET DUDUK PORSELEN / MONOBLOCK PUPR-CK.K.1b Unit 1.000 Closet Duduk Porselen ML.1 Bh 2,505,100.00 2,505,100.00 1.000 Accessories 6% X ML.1 Ls 150,306.00 150,306.00 3.300 Pekerja L.2 Oh 135,000.00 445,500.00 1.100 Tukang cat L.3 Oh 170,000.00 187,000.00 0.010 Kepala tukang L.4 Oh 190,000.00 1,900.00 K PEKERJAAN SANITASI

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.160 Mandor L.5 Oh 210,000.00 33,600.00 Jumlah 3,323,406.00 1b CLOSET JONGKOK PORSELEN PUPR-CK.K.1b Unit 1.000 Closed Jongkok Porselen ML.2 Bh 305,100.00 305,100.00 0.120 Semen PC @ 50 kg MB.1 Zak 240,400.00 28,848.00 0.010 Pasir Semen MA.6 Ls 2,989,300.00 29,893.00 1.000 Pekerja L.2 Oh 135,000.00 135,000.00 1.500 Tukang cat L.3 Oh 170,000.00 255,000.00 0.150 Kepala tukang L.4 Oh 190,000.00 28,500.00 0.160 Mandor L.5 Oh 210,000.00 33,600.00 Jumlah 815,941.00 2a SEPTITANK KAYU PUPR-CK.H.2a Unit 6.750 Galian Tanah PUPR-CK.A.3a M3 171,450.00 1,157,287.50 0.450 Papan Kayu Besi MC.2 M3 3,502,400.00 1,575,344.50 2.112 Urugan Tanah Kembali PUPR-CK.A.4a M3 78,000.00 164,736.00 4.000 Pipa PVC 3" MG.19 M' 49,875.00 199,500.00 2.000 Pipa PVC 2" MG.20 M' 37,075.00 74,150.00 Jumlah 3,171,018.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 2b PEMASANGAN BIO SEPTITANK 1 UNIT PUPR-CK.H.2b Unit KAPASITAS 4-6 ORANG (1200 Liter) 1.000 Bio Septitank ML.13 Unit 9,130,100.00 9,130,100.00 1.000 Biaya Pemasangan - Ls 182,700.00 182,700.00 4.000 Pipa PVC 3" MG.19 M' 49,875.00 199,500.00 2.000 Pipa PVC 2" MG.20 M' 37,075.00 74,150.00 Jumlah 9,586,450.00 2c PEMASANGAN BIO SEPTITANK 1 UNIT PUPR-CK.H.2c Unit KAPASITAS 3 ORANG (800 Liter) 1.000 Bio Septitank ML.12 Unit 8,130,100.00 8,130,100.00 1.000 Biaya Pemasangan - Ls 182,700.00 182,700.00 4.000 Pipa PVC 3" MG.19 M' 49,875.00 199,500.00 2.000 Pipa PVC 2" MG.20 M' 37,075.00 74,150.00 Jumlah 8,586,450.00 3 PEMASANGAN INSTALASI AIR PUPR-CK.K.3 Ls 1.000 Biaya Pemasangan Ditaksir - Ls 2,131,500.00 2,131,500.00 Jumlah 2,131,500.00 4 PEMASANGAN TANGKI AIR 1100 LITER PUPR-CK.K.4 Bh 1.000 Tangki Air 1100 Liter ML.9 Bh 2,905,100.00 2,905,100.00 1.000 Biaya Pemasangan Ditaksir - Ls 60,900.00 60,900.00 Jumlah 2,966,000.00 5 PEMASANGAN TOWER AIR (2,5 x 4 M2) PUPR-CK.K.5 M' 9.000 Tiang Pancang PUPR-CK.C.1a Btg 320,880.00 2,887,920.00 0.850 Balok dan Lantai Kayu Gergajian PUPR-CK.F.9 M3 7,174,640.00 6,098,444.00 32.160 Cat Residu PUPR-CK.I.1 M2 22,920.00 737,107.20 Jumlah 9,723,471.20 1a UNTUK BONGKAR KUDA-KUDA DLM 1 M3 KAYU KLS II PUPR-CK.L.1a M3 0.333 Diambil 1/3 x Pek. Kuda-Kuda (Kayu Merah) 1/3 x PUPR-CK.G.3a M3 6,058,640.00 2,019,546.67 Bentang < 7 M Jumlah 2,019,546.67 1b UNTUK BONGKAR KUDA-KUDA DLM 1 M3 KAYU KELAS I PUPR-CK.L.1b M3 0.333 Diambil 1/3 x Pek. Kuda-Kuda (Kayu Besi) 1/3 x PUPR-CK.G.3c M3 6,773,640.00 2,257,880.00 Bentang < 7 M Jumlah 2,257,880.00 2 UNTUK BONGKAR SENG PUPR-CK.L.2 M2 0.240 Pekerja L.2 Oh 135,000.00 32,400.00 0.020 Mandor L.5 Oh 210,000.00 4,200.00 Jumlah 36,600.00 3a UNTUK BONGKAR DINDING PUPR-CK.L.3a M2 0.400 Pekerja L.2 Oh 135,000.00 54,000.00 0.040 Mandor L.5 Oh 210,000.00 8,400.00 Jumlah 62,400.00 3b UNTUK BONGKAR DINDING TRIPLEKS PUPR-CK.L.3b M2 0.096 Pekerja L.2 Oh 135,000.00 12,960.00 0.008 Mandor L.5 Oh 210,000.00 1,764.00 L PEKERJAAN PEMBONGKARAN

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) Jumlah 14,724.00 4 UNTUK BONGKAR LANGIT - LANGIT / PLAFON PUPR-CK.L.4 M2 0.240 Pekerja L.2 Oh 135,000.00 32,400.00 0.021 Mandor L.5 Oh 210,000.00 4,410.00 Jumlah 36,810.00 5 UNTUK MENGUPAS PLESTERAN PUPR-CK.L.5 M2 0.600 Pekerja L.2 Oh 135,000.00 81,000.00 0.060 Mandor L.5 Oh 210,000.00 12,600.00 Jumlah 93,600.00 6 UNTUK BONGKAR LANTAI PUPR-CK.L.6 M2 1.000 Pekerja L.2 Oh 135,000.00 135,000.00 0.100 Mandor L.5 Oh 210,000.00 21,000.00 Jumlah 156,000.00 7 UNTUK BONGKAR KAYU DAN BISA DIPAKAI PUPR-CK.L.7 M3 LAGI (KONSTRUKSI RINGAN) 4.000 Pekerja L.2 Oh 135,000.00 540,000.00 6.000 Tukang L.3 Oh 170,000.00 1,020,000.00 0.600 Kepala tukang L.4 Oh 190,000.00 114,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 1,716,000.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 8 UNTUK BONGKAR KAYU DAN TAK BISA DIPAKAI PUPR-CK.L.8 LAGI (KONSTRUKSI RINGAN) 0.333 PUPR-CK.L.7 PUPR-CK.L.7 M3 1,716,000.00 572,000.00 Jumlah 572,000.00 9 UNTUK BONGKAR PONDASI PUPR-CK.L.9 M3 2.000 Pekerja L.2 Oh 135,000.00 270,000.00 0.200 Mandor L.5 Oh 210,000.00 42,000.00 Jumlah 312,000.00 10 PEMBUATAN JALAN MASUK LEBAR 2 M PUPR-CK.L.10 Unit PANJANG 6 M 6.000 Tiang pancang (an. 43) PUPR-CK.C.1a Btg 320,880.00 1,925,280.00 0.640 Balok skor dan lantai (an. 42) PUPR-CK.F.9 M3 7,174,640.00 4,591,769.60 36.670 Residu (an. 34) PUPR-CK.I.1 M2 22,920.00 840,476.40 Jumlah 7,357,526.00 1 MEMASANG PIPA GALVANIS Dia. 1/2" PUPR-CK.M.1 M' 1.200 Pipa Galvanis Dia. 1/2" MG.71 M 22,500.00 27,000.00 1.000 Perlengkapan 35% X MG.71 Ls 7,875.00 7,875.00 0.054 Pekerja L.2 Oh 135,000.00 7,290.00 0.090 Tukang L.3 Oh 170,000.00 15,300.00 0.009 Kepala tukang L.4 Oh 190,000.00 1,710.00 0.027 Mandor L.5 Oh 210,000.00 5,670.00 Jumlah 64,845.00 2 MEMASANG PIPA GALVANIS Dia. 3/4" PUPR-CK.M.2 M' 1.200 Pipa Galvanis Dia. 3/4" MG.72 M 32,500.00 39,000.00 1.000 Perlengkapan 35% X MG.72 Ls 11,375.00 11,375.00 0.054 Pekerja L.2 Oh 135,000.00 7,290.00 0.090 Tukang L.3 Oh 170,000.00 15,300.00 0.009 Kepala tukang L.4 Oh 190,000.00 1,710.00 0.027 Mandor L.5 Oh 210,000.00 5,670.00 Jumlah 80,345.00 3 MEMASANG PIPA GALVANIS Dia. 1" PUPR-CK.M.3 M' 1.200 Pipa Galvanis Dia. 1" MG.73 M 47,500.00 57,000.00 1.000 Perlengkapan 35% X MG.73 Ls 16,625.00 16,625.00 0.054 Pekerja L.2 Oh 135,000.00 7,290.00 0.090 Tukang L.3 Oh 170,000.00 15,300.00 0.009 Kepala tukang L.4 Oh 190,000.00 1,710.00 0.027 Mandor L.5 Oh 210,000.00 5,670.00 Jumlah 103,595.00 4 MEMASANG PIPA GALVANIS Dia. 1,5" PUPR-CK.M.4 M' 1.200 Pipa Galvanis Dia. 1,5" MG.74 M 57,500.00 69,000.00 1.000 Perlengkapan 35% X MG.74 Ls 20,125.00 20,125.00 0.108 Pekerja L.2 Oh 135,000.00 14,580.00 0.180 Tukang L.3 Oh 170,000.00 30,600.00 0.018 Kepala tukang L.4 Oh 190,000.00 3,420.00 0.005 Mandor L.5 Oh 210,000.00 1,050.00 Jumlah 138,775.00 5 MEMASANG PIPA GALVANIS Dia. 3" PUPR-CK.M.5 M' M. PEKERJAAN PASANGAN PIPA

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 1.200 Pipa Galvanis Dia. 3" MG.75 M 102,500.00 123,000.00 1.000 Perlengkapan 35% X MG.75 Ls 35,875.00 35,875.00 0.135 Pekerja L.2 Oh 135,000.00 18,225.00 0.225 Tukang L.3 Oh 170,000.00 38,250.00 0.023 Kepala tukang L.4 Oh 190,000.00 4,275.00 0.007 Mandor L.5 Oh 210,000.00 1,470.00 Jumlah 221,095.00 6 MEMASANG PIPA GALVANIS Dia. 4" PUPR-CK.M.6 M' 1.200 Pipa Galvanis Dia. 1,5" MG.76 M 122,500.00 147,000.00 1.000 Perlengkapan 35% X MG.76 Ls 42,875.00 42,875.00 0.135 Pekerja L.2 Oh 135,000.00 18,225.00 0.225 Tukang L.3 Oh 170,000.00 38,250.00 0.023 Kepala tukang L.4 Oh 190,000.00 4,275.00 0.007 Mandor L.5 Oh 210,000.00 1,470.00 Jumlah 252,095.00 7 MEMASANG PIPA PVC TYPE AW Dia. 1/2" PUPR-CK.M.7 M' 1.200 Pipa PVC Type AW Dia. 1/2" MG.21 M 70,100.00 84,120.00 1.000 Perlengkapan 35% X MG.21 Ls 24,535.00 24,535.00 0.036 Pekerja L.2 Oh 135,000.00 4,860.00 0.060 Tukang L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.002 Mandor L.5 Oh 210,000.00 378.00 Jumlah 125,233.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 8 MEMASANG PIPA GALVANIS Dia. 3/4" PUPR-CK.M.8 M' 1.200 Pipa Galvanis Dia. 3/4" MG.23 M 79,500.00 95,400.00 1.000 Perlengkapan 35% X MG.23 Ls 27,825.00 27,825.00 0.036 Pekerja L.2 Oh 135,000.00 4,860.00 0.060 Tukang L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.002 Mandor L.5 Oh 210,000.00 378.00 Jumlah 139,803.00 9 MEMASANG PIPA PVC TYPE AW Dia. 1" PUPR-CK.M.9 M' 1.200 Pipa PVC Type AW Dia. 1" MG.22 M 97,100.00 116,520.00 1.000 Perlengkapan 35% X MG.22 Ls 33,985.00 33,985.00 0.036 Pekerja L.2 Oh 135,000.00 4,860.00 0.060 Tukang L.3 Oh 170,000.00 10,200.00 0.006 Kepala tukang L.4 Oh 190,000.00 1,140.00 0.002 Mandor L.5 Oh 210,000.00 378.00 Jumlah 167,083.00 10 MEMASANG PIPA PVC TYPE AW Dia. 2" PUPR-CK.M.10 M' 1.200 Pipa PVC Type AW Dia. 2" MG.20 M 148,300.00 177,960.00 1.000 Perlengkapan 35% X MG.20 Ls 51,905.00 51,905.00 0.054 Pekerja L.2 Oh 135,000.00 7,290.00 0.090 Tukang L.3 Oh 170,000.00 15,300.00 0.009 Kepala tukang L.4 Oh 190,000.00 1,710.00 0.003 Mandor L.5 Oh 210,000.00 567.00 Jumlah 254,732.00 11 MEMASANG PIPA PVC TYPE AW Dia. 4" PUPR-CK.M.11 M' 1.200 Pipa PVC Type AW Dia. 4" MG.20 M 279,200.00 335,040.00 1.000 Perlengkapan 35% X MG.20 Ls 97,720.00 97,720.00 0.081 Pekerja L.2 Oh 135,000.00 10,935.00 0.135 Tukang L.3 Oh 170,000.00 22,950.00 0.135 Kepala tukang L.4 Oh 190,000.00 25,650.00 0.004 Mandor L.5 Oh 210,000.00 861.00 Jumlah 493,156.00 12 MEMASANG KRAN AIR Dia. 3/4 " atau 1/2" PUPR-CK.M.12 M' 1.200 Kran Air Dia. 3/4" atau 1/2" MG.34 M 41,500.00 49,800.00 0.025 Seal Tape - Ls 8,000.00 200.00 0.100 Tukang L.3 Oh 170,000.00 17,000.00 0.010 Kepala tukang L.4 Oh 190,000.00 1,900.00 Jumlah 68,900.00 13 MEMASANG PIPA HDPE Dia. 200 mm PUPR-CK.M.13 M' 1.000 Pipa HDPE Dia 200 mm (8") MG.24 M 836,800.00 836,800.00 0.019 Alat Bantu S.4 Ls 10,000.00 190.00 0.102 Pekerja L.2 Oh 135,000.00 13,770.00 0.051 Tukang L.3 Oh 170,000.00 8,670.00 0.010 Mandor L.5 Oh 210,000.00 2,100.00 Jumlah 861,530.00 14 MEMASANG PIPA HDPE Dia. 150 mm PUPR-CK.M.14 M' 1.000 Pipa HDPE Dia 150 mm (6") MG.25 M 658,500.00 658,500.00 0.019 Alat Bantu S.4 Ls 10,000.00 190.00 0.062 Pekerja L.2 Oh 135,000.00 8,370.00 0.031 Tukang L.3 Oh 170,000.00 5,270.00

HARGA BAHAN BAHAN/ ALAT/ (Rp) 1 2 345 6 NO KOMPONEN SATUAN KODE KOMPOEN UPAH (Rp) 0.006 Mandor L.5 Oh 210,000.00 1,260.00 Jumlah 673,590.00 15 MEMASANG PIPA HDPE Dia. 100 mm PUPR-CK.M.15 M' 1.000 Pipa HDPE Dia. 100 mm (4") MG.26 M 301,200.00 301,200.00 0.019 Alat Bantu S.4 Ls 10,000.00 190.00 0.040 Pekerja L.2 Oh 135,000.00 5,400.00 0.020 Tukang L.3 Oh 170,000.00 3,400.00 0.004 Mandor L.5 Oh 210,000.00 840.00 Jumlah 311,030.00 16 MEMASANG PIPA HDPE Dia. 63 mm PUPR-CK.M.16 M' 1.000 Pipa HDPE Dia. 63 mm (2 1/2") MG.28 M 124,200.00 124,200.00 0.019 Alat Bantu S.4 Ls 10,000.00 190.00 0.035 Pekerja L.2 Oh 135,000.00 4,725.00 0.017 Tukang L.3 Oh 170,000.00 2,890.00 0.003 Mandor L.5 Oh 210,000.00 630.00 Jumlah 132,635.00

PEKERJAAN : PEMBANGUNAN LABORATORIUM/STUDIO KRIYA KAYU LOKASI : DISTRIK AGATS - KAB. ASMAT TAHUN : 2023 I. PEKERJAAN PERSIAPAN ………………………………………RP 12,414,273.00 II. PEKERJAAN KAYU & BETON ………………………………………RP 627,678,142.84 III. PEKERJAAN KAYU, KAP & ATAP ………………………………………RP 199,262,994.38 IV. PEKERJAAN PINTU DAN JENDELA ………………………………………RP 25,243,585.22 V. PEKERJAAN PENGECETAN ………………………………………RP 13,167,305.10 VI. PEMASANGAN INSTALASI LISTRIK ………………………………………RP 3,302,960.00 REAL COST …………………………………………Rp. - 881,069,260.53 PPN 10% …………………………………………Rp. 88,106,926.05 TOTAL …………………………………………Rp. 969,176,186.58 DIBULATKAN …………………………………………Rp. 969,170,000.00 DISETUJUI OLEH : PEFKY BEMBE ALLO, ST Direktur DIBUAT OLEH : KONSULTAN PERENCANA CV. MAELO PRIMA JAYA ESTIMATE ENGINEERING (EE) REKAPITULASI : TERBILANG: Sembilan Ratus Enam Puluh Sembilan Juta Seratus Tujuh Puluh Ribu Rupiah Agats, 11 Februari 2023