รายงานงบทดลองประจำเดือนสิงหาคม2564

,1 ( ( Page I of I

#g B { } H tt7 t-felmairG*:l tl**-***_lel1o0%q rdrdr:-uarialu'al rroriruuez

' r't8r{ru{unaaro{friil?r utuo4{r]8r181fl0il 06 iftrunuu 2564
:rlrril:ulru oz0g nru?norrrnun:

rriiuriru0niro oooooorooroous gufi i'ufuliqmror13
ilrc{rza t iir tt ilrcdrfl zs64

fqilonil:arnn 00f,unlJ.l l9uo lfirnn uonuntl
Itolololot riunalufro 0.00
120,866,00 (120,E66.00) 0.00
Itolololu lturnrourrnrr 50,000,00 0,00 0.00 50,(m.m
lrolorou2 fntudrril 0.00
lloloroiol riuCrnnri-l 411,08r,59 (4r 1,0Es.59) 0.m
3l,oEo.oo 3,390,316.62 (2,519,3 1r.60) 902,0E t.02
ll0102060r vill.rCorirdudl 0.00
llolo2o@3 vCrurnu-luuju. 0.00 4l 1,0E5,59 (41 1,085,59) 0.00
l101020604 vC lurar:.uonlrlu. 0.00 17,632,737.51 u7,632,1375t) 0.m
rro2ololol oluriu0u-luulu. 3,0m.00
lto2biotoT rn drliLnuuon 51,460.m 58E lj.oo (583,515.00) 0.00
ltozoiol24 drriurroun. 30J0 6,750.m (53,210,00) 0.m
0,00 0.00 (3oJo) 0.00
lo5otoros lnqnufi 0.00
548.434.04 19,603,302,86 09,601,302.85) 5.713,533.03
l2o50tolot ornr:fnorf,u 5,713,633,03 (s48,434.04) (5,7t3.60E.03)
l2oioloto3 ndn.omun'norilu (5,6E5,?91.22) o.m 0.00 t,467244.N
t2oio2olol ornr:d'nino{ 1,467,2,14.00 0,00 (28,316.81) (1,i16?,242.m)
t205020103 ndd.01nr,dil'r, ( 1,467,242,00) 0.00 0.00 5326,162,N
r2o5o3oror ornrlCoJaCu 5,226,162.@ 0,00 (5,126758.m)
l2oio3oro3 naa,ornrilrudu (5,2:16,?58.00) . 0.00 t0 J23,0E6.m
l2o5o4olol dfiJtrnnlN l0 58,086.00 d,. 0.m
0.00
0.00 0.00
0.00 0.00
0.00

Page I of I

#s " rlgrtlillufloassfirhslondrgrrgldou ud'c 2, rrnn"ru'" ?

'-T**-*-.. rrlarduou ozoe nruirrnrrmuor aultilUlt 06ifirUUU 2j64

dqinrnrlrann :rirtuilrufi ndro oommzooeootzs gufi iuiilliqmrorqi ooaonlil
t2oio4olo2 rfndulgnnftl 0.00
lzo5o4olo! nrrr.doJgndrl rj:sfimn t 6l t t rjrcfrfl zr6a
r20601010l alforidrrinlru (8,291,306.48)
l2ffiololo2 rioalriorridrfnlru 00n0nr1 tilJll larat I17,000.00
1206010103 nm alrlorddrrlnlru 0.m o.m
l2o@2otol rqriotlurumuus o.00 0,00
1206020102 rinqrior-4urunuu; (E,137,4EE,13) 0.00 053,E1E,35) ( t67,658.r0)
1206020103 aaanlifordorurrru; lE7,0o0.oo 0.00 6,505,il9.m
l2o@3otol qralorihlfirainq 0.00 0.00 0,00
t2o6o3olo2 rfnllf,ralnq 000 0.00 0.00
(l59,412.62) 0,00 (8,245.48) (6,505J09.m)
1206030103 nar}lflrtinq 6,10rJt9.oo 0.00 0.00
0,00 0,00 106,679.00
t2o6o4olot nldorrilnuor 0,00 0.00 0.00 0.00
(6,505J09.00) 0.m 0.00
no6o4olo3 amqfodhuorr o.m 0.00 ( 106,67S.00)
l2o605otor nlhrrinr:rnrnr 106,579.00 0.00 0.00 lm,00o.0o
0.m 0.00 (99,999.00)
lto6oSolo2 fnnldordnuurunr 0,m 0.00 0.00,
1206010103 naa qrionirnuor ( 106,6?8.m) 0.00 5,620,531.m
r2o@7olo2 rfnnyiorririoafi r t', 0.00 0,00 0.00
l2o6ogoror alniorfmri.r 10qm0.m 044,m?36)
(99,999.00) 0;m 0.00 15,221,821.s8)
5t62q531.00 o.m 0.00 0.00
1,690,900.00
0,00 12,562,E54.16
(5,0E3,120r2)

0'm
to E7t954.76

((

1 Page I of 1

& m r { bk ,t 3t, []lg [.*roEe*yl t l,:.*,-le 1,,,,"4.1 ;l#ri ,:*;Hrl-

. ,rs{nil{uunaorrri:sdindrarrsr6ou

rrirfi dill'ru ozoo nruitrnrrmun:
:rlrrriruriodru ottoooozoogoorzs guriiririlrliqrurorqi

il:cfNTo t 6r tt ilr;fifl rsa

fqiuunrJrarnn u0nuntl lnu,l lf,:6n usnrrnlr.l
0.m o.m
1206&0102 rinnlri'ordindl 1,656,125.00 u,656,t25.00)
t20609ot03 ndrl nlnuil?lru,r (7, t94,80E,54) 0.00 (l,t 10.246.24) (8,305,054.7E)
r20610010l nlrlordaouf,rnof 496,645.36 0.00 .496,64J.36
l206ioolor rinnouianoi 0,00 0.00 0.00 0,00
l2o6lmrol nac oouf,anoi 0.00 (496,52636)
120612orol qniorrirhlafi (496,52636) 0.m 0.00 379,893,t0
l206120lo2 r[nalforirhuni: 379,893.80 0.00 0.00 0.00
1206120103 nan nlfodrhun:-r 0.00 0.m 0.00 (379,890.E0)
2rolololo2 rrunr:di-Rruuon 0.00 0.00 0.m
2rololol03 iuiurlr rlurlrriq (379,E90.80) (5,073,72E.54) (135,475.20)
2lolo2olgt ru.du-urirunuig (2,{00.m) 5,076,12E.54 (4,613p77.68) 0.00
2lo2&orol arn:qillnndrlriru 0.00 4,411,@2.48 (618,793.28) 0.m
0.00 0.00 (3,000.00)
2 lo2uolo2 lurhrlqrfiliu (7,944.04) 618,793,18 (21,0t6,51291) 0,00
0,00 7,944.04 (14554.7s) 0.00
2t02040rG wHr&r-qnn(o3) 0.00 0,00
2lo2o4o106 wnux-nln.fii(si) 0.00 21,0t3,51291 . (27,695,14) 0.m
2lo2uor99 r$lirudu-nrrnron (51,46o.m) 16,554.75 (41,560.72)
2lo40l0l0l rnllslunilr0urd.lno{ (3030) 27,6p5.t4 0.00
2luo2ot99 riiuilCrndu 0-m si,lco.oo 0.00
30J0 (48,029.62)

371J59.90

((

)

1 Page I of 1

@ g r { M N 4t, L*]ffi G;.-"p"^''l t [-**--_l ffi Loilvl JJ I

. rra{1il{r!iloaoriltiztdindts:ram^ou ffi;ri ;HlHr:"

. rrituriruuu ozog nrlirnutnunr

:rTsur.i:urinriru moooozmooor zs qrjiduiirlitrnr:orii
Jrc{rlrn t 6r tt rhcitril zs6a

fqiuumhrnn 00nun!1 lnun mlno uonun'hl
0.00 0.00
A-. t 0,00 0.00
2l 1t030199 l'rururlloo'u (31,080.m) 41t040.00 (15,135,00) (5,17s.m)
o.q) @,433,m (60,413.00) 0.00
21120t0199 r-{.illltrou-t0u
(10,000.00) 0.00 0,00 (50,m0.@)
2l 16010104 nJilnu{lotlltll (761,224.05) 0.00 0.00 (761.224.05)
8,268,095.51 0.00 0.00 8,268,(D5.51
22o2ololot ur.iurdlfiuln: 0,00 0,00
llotototol zatr.rdrnrr.qni 0.00 0.00 0.00 o,m
(14,701,085J2) 0.00 (126,903.18) (14,701,085.52)
3ltl:ororor :l"6leiraru.t"rtu 30J0
!ro2orolo2 Hocsduurfhfianorn 0,00 2J53,443J5 001.60) 026po3.lE)
3lo5olotol rlutolurizulru 0.00 0.00 flE,05 1,59r.r8) (71J0)
4202030109 :/n1l0rltilUlfinl 0.00 78,383.60
42orololol rmnulililrn 0,m 0.00 (r,656,125.00) (15.296,r5r.93)
43o7ololo3 tn-luuqan:mr 0.00 (],32 r,24931) 0.656,125.00)
430?0roto4 tn-iulunqu 0.00 ' t4,850.00 (3,242,865.75)
{3o?ololoi tn-iuuCrfiulu 0.m ti" (89,72r.00) (89,721.00)
oozototog rn-lucunari 0.00 (2,163p14.70) (2,149,064.rc)
4306010101 TR-drn,lu.lrru0n 0.00 o.00 . (2?3,647.E1)
430E010105 T/R-llrurtufl1flfi nl 0.00 146,E88.09 (3,22eJ01.85)
43ogoronB rn.:cnixdrillln:u 51,480.m {223.647.E r ) 51,4E0,00
(3J76,089.94)
51010t0108 ar0?{l2nt
0.00

((

I Page I of 1

& g r { fu t st, ll*le f'r-"e-*;l t T- -, :*le l;00%'l

. ?rg{ru{uilnaofirriaglfindr:ltrar6ou 5nrlrd .lntlonrn 7

:rfnndla,rru ozo nruirrnr:munr fudfiurf s6 6uguiu 256a

rriauriruru'n dru mourozoogoo r zs quriiiuiirli qr: : orqi uoaunlrl
15,165,t20.93
rlrc{Nrn t 6l tt dru{rfl zs64 ?2365.m
.424,294.W
rl4iuunilrann u0irrnul 16uo lnrnfl 33J?1.00
33,200,00
lJ5rololol dmoulnurur:rvnr: 0.m 17,965,530J8 (2,199,7O935)
0.00 86,065.00 (l3,800.00) 19,021.00
irolorollf riurirn:srin 0.m (24,027.00) 9,000.00
0.00 ,148,321.00 0,00 2E,500.m
5lolo2olo6 fiuaunuilrh.-nct 0,@. 33,37 l.0O 0.00 7,260.00
0.00 31,200.00 0.00 I l,o20.m
tcsrotoiot riumrnunn.riumn 0.00 0.00 405,520.00
0.00 lqo2l.m 0.00 r2,5m.00
ilolorolol riuironrrilnrrqor 0.00 9,000,m 0.00 i3 1,150.00
0.00 0.00 2,387,1rc.06
5lolo3o2o5 rirlnur-uon-:n.iJ 0.00 28,500.00 (33,360.00) 303,029.?7
ilor{Bmo8 ririnur.lu-rooru 0.m 7,260,00 (2,600.00) t,{p/2A46.45
5tolo4o2o4 ridnullrurquon-fg 0,m I 1,020.00 ( 15,500.00)
ilo2orolgg an.suu'lurl:arn 0,00 (13,'143'60) 5l3,o47jt
,lo2o3olr9 ntr.flnouru-nruuoo 0.00 438,8m.m 38363.O'
storototoz rinduCul 0,00 t5,200.00 , 0.00
storororor rirdfn 0.m
ilo3olotgg nrorhunruulurJm. 0.00 246,650.00 (48,600.00)
srororotol drfaq 2,400,613,66
0'm
Jlfiololo? drdour*radrll.r {"'.301,029.17
(3,606.44)
ilo4olor r2 rv$urruinn-nruusn t,541,046.45
5 13,047,51
srorozorot rirUflr 4t969.47
iluorolo3 rirrj:clll&drumr!

((

1 Page I of 1

r&gr{M,t 6tz []ffi|r*-.,*tl t[--*--*l ffih00"/"q

- tloinu{runoao{urlaslfindrutrgrdou urfifr o, nnnlrnue 7

:fstudrulruozogn:riun.urnum lllrilr'l 06duuuu2564

:drnil'nlu'n iru oooomzmsmrzs q.urliiuf ditrrr:rouqi oonunhl
d:cdt2a t 6l tt il:cdril rs64 4,746,m
45,796.00
rlqiuuorJrann totuoul IBUN tnrin I,E96.00
| 1,439,13
5ro4o2olo5 drlnrihrrf 0.00 5,146.?0 (4m.00)
ilo4o2oto6 drdoar:a'lnrnurrnu o.0o (3,937.60) 26,,O0.m
5lo4o2oro7 riiu?nu1rJ:u6ld 0,00 49,733.60 28t316.81
5lo4o3o2o3 rildrrrjr;furiu 0.m 0,00 r53,El83J
slo4o3o212 drrdldnroin-uon 0.00 E,E96.00 0,00 8,245.48
sloJorolot rirrdol-orar 0.m 0.00 t44,1tt36
5loioroloT rildou.dlrlgn,r 0.00 I tt439.13 0.00 l,$1,229.56
iloiololog daCou-a,rnt. 0.00 0.00 60,433,00
0.m 26,4S-00 0.00 223,97,t1
r7troiolor rirrdou-a.,nunr 0.m 2EJt6.8l 0.00 127,m4,78
0.00 0,00 2,149,064.70
5ro5orot2i rirrCol-aind.r 0.m t53.818.35 0,00
saooolol12 rnriiflAxdlfiu 0.00 0.m (3030)
52lmloto2 rrc.loufiuhfirn. 0.00 E 245.48 0.00 166,14tJ3
52loolotoS rru-Iourmnntlun. 0.00 t44,70736 (14,8J0.00)
J2 loololo, rn-rliun'udrinf,i 0.00 (30,30) 0.m
0.00 tp9t,229,s6 ( 146,E88,09) 0.m
l2i2 toolot rrenuld:orh.irnn'r 0.00 (108,7r3.20)
60,433.m o_m
J2lmlolls rB-oillunru 223,il7.8t
$orololol diururn:roiru
64ololotor fruiufuilmcrn t27,004,78

2,163,914.70

n- . q.go

'.

4t3,o2i.62

t0s,713.20
0.m

((

. ,:i*fry}ir ,|:twr :-7 .rr

., ,rI ragE I ul r

e.,g-.!-.-:..:-..L...:.r".Hs-@Lmg-W--***-".-'_*

- tru{ru{uilflaalurlesrOndrs:rgldau urird r rnnttuln r
:rft tudfl ,$lt ozog nruirrR'rnrnr
:rftnthu0niu moq0oru6'orrs qurfi ftilrli{n::oql i$rdfuf ocduomu rstl
d:tfiqrr t llr t t rlrsld r:cl

noiuflul ltut rarla uoeunlil

rlqfrronrhnnn r0r,003,81r.09 (109,08q8F.0r) 0.00

ffi*ufii* srooefi)l2s 0.00

/Ofu?dfryrqaaV o,oYa\
a

* .a(+r-r l?rr-
(ur a oq{zuri {uvr:qr::rul
{ritp u nr :4 u di{'ufi tti fl rI n: ruq3

((