รายงานงบทดลองประจำเดือนกันยายน2564

Sgl ll r ) x Ltl [f S G'-.p*-t,] e f-*--f il hm% -l Page I of I

rl g{ l n{uiloaoludzsnl'nd r a: r afl t{t,llltl I lmr2lfiUn ?
1unilUn 08rtannl| 2564
rrirtuil:ulru ozog oruinnrrrnun:
rfaudruru'oiro momomoooor :s 6rdir'un'tli qn:r or{i 0.m
50,000.00
rjrcfiun t 6r rz rjrsfifl zso+
0.00
lrolororol fiuaaluiio 0.00 t32.866.m (448,285.59) 544,104.m
il0l0loro4 rirt'la:o.nrnr: 5qm0.@ 0.00
llolololl2 riniurirrir 0qlel,90l30) 0.m
ltoto2o5or riudrnad'-r 0.m 442,28s.59 0.m
t toto:oc6t vrltrCorirriua-r 3t,0E0.m 3,428,559.62 (7t1,36790) 0.00
I tolo2o6o3 vd lurnrr-huJr. (59,870.00) 0.00
llo1020604 vrlturnr:-uonqju. 0.m 448,285.59 0.m
uo2olotot nnliu0riluuJu. 0.00 t9,193,90t.30 (30.30)
llo2o5oloT ya ilriu-nruuon 0.00 (2r,295J19.55) 15,510.13
ttoiosotal drlirunun. 5tJ6O.0O 717,367.90
lto5olol05 laqn.radl 3030 8,410.00 (54E,434.04) 0.m
l2osotolot orarrr'nor#u 0-00 0.m 0.00 5,713,633.03
l2oiololo3 adil. orn'Erinorfiu (5,713,60E.03)
l2o5o2olol orar:drdnlru 54E,434.04 21,3r0,8?9.6E (28,3r6.E1)
5,713,633.03 0.m 0.00
1205020103 add. olnr: du,l. (5,6E5,291.22) 0.00 0.00
l2o5o3olor our:rCorJrudu t,467,244.N 0.00 o.m
l2o5o3oro3 arr.ornuilrudu (1,467,242.00)
l2oio4otot duJtrnnfir 5,226,762.N
(5,226,758.00)
l0 523,0E6.00

Page I of I

&g r { } r zt7 ff$I*'*"p*'l *[-**--_ltfoo"--tr

:rs{lu.rrnnacrtnha6ndrsrufl Jl !

:rlarri:uwolognruinnumunr lillrln:.,1,il 0-E:1{!m1ry25:.6]4.

:u'auri:uindru m0000zmooot :s quriifuiillirJnrronii uonuntl
Jrcfi.na t 6l tz Jrcfii zs64
0.00
fqfirunr.lr:rnn 00iunu1 liun lfltin (8,315,12032)
l2o5o4oto2 rinirrllnafir 0,00
0.m 0.00 187,000.00
l2o5o4olo3 nar. idqotfi.r (8,137,488.13) 0.00 (r77,632.t9) 0.00
1E7,000.00 0.00
l2060lotot qriorridrrintru 0.00 0.00 0.00 ( l@,1r2.62)
l2060tolo2 fiflnlnoilillun{]r 0.m 0.00 6,505,5 19.00
l206010lo3 nm nliorirlrrinlru ( l5eJI2.62) 0.m (9,900,00)
t206020lol n1n-oeiorunruu; 6,505,5t9.m 0.00 0.00 0.m
l2o@2olo! fnoliodurunruut 0.00 0.00 (6505J09.m)
l2o6o20to3 aatngioriurunruu: 0.00 0.00 0.00
120603010l q:i'ori}|f, ralnq (6505,509.00) 0.00 0.00 106,679.m
r2o@3olo2 rfn}lflraint1 0.00 0.00 0.00
1206030103 nnaldflroing 106,679.00 0.00 0.00
120604010l nyiorrihuon 0.00 0.00 0.00 ( 106,67E.m)
1206&0103 nra a1i-oeihuor 0.m 0.00 1m,000.m
l2o6oiolol nlniorriorrmunr ( 106,67E.00) 0.00 0.00 (9,990.m)
1206050102 rinaTiorinnrnurr 1m,000.00 0.00 0.00
l2o6oiotoS nm nlio{rnunr (99,999.m) 0.00 ( I 73,744.03) 5,620,531.m
t206070102 fiflfirrllilnonr1.l t,690,9m,0 0.00 0.00
1206090101 Rlno.ll2illr.l 5,620,53 I .00 0.00
0.00 (5,2J6,864:5)
0.00
(5,083,120.22)
0.00 12,562,854.76

10,871,954.76

)

Page I of I

rlg{llJrtuiloa0.rilri:gfindrg:rafl ',xu,Altr r1oi!l{'.,,n 7
:fauri:uuuoloenruirnnnrnun:
luilttur 0Eqnuu2564
rilrfi u'uunt10 0000m70mml25 (uu2ruffi ItIJilrrotq,
rj:cr't:a t 6l tu tlrsfiil :sol uoeun'lrl
0.00
riqirrunrh:rnn UONUNUI rmn rfl5no
0.00 (8,544,895.77)
1206090102 roalno.il?rtfr 1,656,t25.00 0,656,125.00) 496,645J6
1206090103 nil{l alRol,fl?nu.r (7,194,808.54) 0.00 ( 1,350,067J3) 0.m
l206lml0l aIRollaoutl?rnor 496,64536 0.00
12061tnlo2 rlnnouf,eooi 0.m 0.m 0.m (496,626.36)
1206100103 nrraoufiaooi 0.m 379,E91.E0
1206120101 nlnol$uruar2 (496,626J6) 0.00 0_00 0.00
1206120102 flnnlnol,lu1uni? 379,E93.8{) 0.00 0.00
1206120103 flddalnofllunr, 0.00 o-00 (379,890.m)
2rolololo2 rru nr:di-nruuon 0.m 0.00 06E.9t6.m)
2lololor03 iuirdr r lurlrrfq (379,890.r0) 6,029,789,45 0.00
2rolo2orgE ru.du-ril:urui; 5,423,836.0E (619630r.45) 0.00
2lo2o4olor rnrrrqrllnndrdru (2,400.00) (5,423,836.08) 0.m
2lo2o4olo2 ludrflgdNriru 0.00 679,926.p (679926.t2) 0.m
2102040103 WH l&t-qna0(03) 0.m 7,944.04 0.00
?t02fi0106 w.ttrax-nm.i6(sl) (22,681,E89.73) (r5,5ro.ll)
zro!fior99 rir.ltirudrl-nrorsn (7944.U) 22,66E3',19.fi (20332.81) o.m
2 l040l0l0l rfi{mriilrould.ra5ll 0.00 20 332.81 (3 1,7r8.09) 0.m
2lI1020199 la{i-l,r1rJflIfioil 0.00 3 l,?18.09 0.00
0.00 51,460.00 0.00 0.00
30,30 (42s,272.62) 0,00
(51,460.m) 425,2n.62 0.00
(3030)
0.m

Page I of I

& g I . & l 4tz [-**le Gr-"p*;] x l--*--]fi |'ooq6'l

,ts{1il{u,nao.ruri:a6ndu:rsfl urird a, rro#rnur z
2urtruil 0E qntn! 2564
rriarri,xnru oroe nruirrnrrnunr
uoounhl
00flm7x)900]25 [ilo4t-tfr i-liqilrroqf
'r,rduu2ulu0tlt (25,175.m)
o.00
rJ:cfr{ra t o'r tz rrgfii :sol
(50,000.00)
rlgirrtrmlrana uoilrfllr1 Itun latifl (751,224.0s)
8,268,D5.51
I zt ttorotcg n'uirilrndu ",,r:; 0.00 0.00
4t,040.m (35,r35.00) 0.00
I (50,m0.m) 63,433.00 (63,133.00) 04.m1,085.52)
(76t,224.0s)
I zr rzororcg N'uil:ciiufu 8,268,095.5 I 0.m 0-00 ( 127,943.tE)
0.m (7r 30)
l r,,*,o,rn ru'mfiu.r:arirrir 0.m 0.00 0.00
0.m 0_00 04m5,0sr.93)
lrroro,o,r, ur.iurdrrfiurru ,r*r,rr:; 0.00 ]
o.m 0.00 ,,.uru.,rr.*, I
I 0.00 30.30 0.00 I
2,15r,U3i5 (127,943.1r) (4.124,4e7.m)
rotototot zaqrrirnrr.qri 0.m l 0.00 (r01.60) I
78,3E3,60 ,r.rr,-rl
I n*lI 09J58,525.28) ,r,rrr,,ro.rr, I
. 0.00 0,656,125.m) .#;I,r*,rr.r,,l
I ltozototor lo6rdrnlo.r:au o.* I (4202,EE0.60)
lrtoro,o,o, flni$rurdtriailarn 14,850.00
,*l 3,000.m (92,27r.00)
I 146,888.09
::l 5Z4E0.m Q.s52914.72)
rtosototot rlutourilrulru
0.00 l
I 0.m
(2s3.m7.81)
nrororo,* larruf,nr-u{rlnf
]
I I

4201010101 rirr au-riuilrn (3,388.332.94)
|
43o7otolo3 Tn-flulurlnarn: I
o.oo I
43o7otol& Tn-fuualrll

43omlolo5 rn-iuludliurru

430?0lotoS TR-firunon

43ffiololol m-arn.fuFuron

lrmolot05 rn-rlfufilCrnaai

43osotoll8 sn,:gxilfrrluo:l

5lololoror drd:q:ar

&g r ( fu,r stt tle F-"',R";""'l r [- -_l* Page I of I

rrs{r lil{ruilnao{ililas6n{ir sJr rs,fl IUrm) j llflil2.lt|IA 7
lilffilJll 08 qalnu 2564
r!r'nfl il1U.rnr o7o9 n?rimnr:rnun:
uonuntl
:riauilrurfi rrriru oooooozmmrzs quriiiun'lliqn::orqi
16,572,750.93
rl:sdrlra t 6r tz rJ:cto'rfl zs6a 72,26s.N

fqlirrunilrtrnn t 06ufirJl rnun lfl:en 485,050.00
13,371.00
l5| 5t0t0t0l iiroourrnunu r.rrlnr: .- 19,171,460.28 12,799,7@3s\ 35,300.00
86,065.00 ( l3,8oo.oo) 19.471.00
l'o,o,o,,u riuiirn:ar*n 0.00 (21,021.0O) 9,000.00
0.m 509,0?7.00 0.00 28,500.00
l r,r,oro,ou r.r'ulunuilila.-ner 33,3?1.00 0.00 7,260.00
,; 35,300.00 0_00 I t,020.00
rcI fiurunrrnn.riunn '*] 19.471.00 0.00
stotozor 9,000.00 0.00 460,940.00
,:l 28,500.00 0.00 33,(m.00
I 7.260.n' 0.00
::l (36,960.00) 260,490.00
l lo,oro,o, riuirunr:ilnurqnr ] (2,600.00) 2,970,081.44
,*l 05,5m.00)
l lo,ororu, ririnur-uon-:u.i; .*l | 1,020.00 i 440,5 15.41
(52,596.32) 1,783,9J6.12
l,o,ororu drinur-luronru ,.*l orr,*.* I 0.00
,*rl 563,090.33
I ,rr.-.-l (76950.o0) 41.969.47
.*l 0.00
stoto*zol rirlnurrirurquon-iJ ,'rr.u'rr.rul
(3,606.14)
I ooo,r,r.a, I
,.r*-roa.,, I
ito2ororgg ntt.ourulurl:anr
t--,*.rrl
ilo2o3ol99 nttflnsu:r-nruuon

srorororou drduduo

stolororor drdn-n

5ro3otot99 nrr:fiurruruluiln.

srolororo+ drfiq

ilo4otoroT ririouuauaniq.r.r

l2il04olor alorulrtuinr:-ntuuon

stolozorot drl{fir

5loto2ol03 drrlrsilr&drurnra

)

#gn.rult 617. t-f s l;;;-**vl q r--- Jr f*r* tl Page I of I

,1 g{ ru{uiloa o.rilriagru'nii r g: ufl UurAtrl 6 llflfl!{l,lrli ?
2llllilult 08[nmrJ2j64
rriami:ulru ozoo nrulrronrotar
nirnriuiniru mmoozoomorzs qrriiiuihliqnr:orii 5.200.3E
5tJ38.60
ilr;fioa r 6r rz rlrcftil zs64 10,38.1.m
15,52225
5ro4o2olo5 drlmrrfrrri 0.m 5,600.1E 0.00 2E E00.m
5104020t06 ririonrr&Inrnrurau 0.m 55,276.20 0.00 2E,3t6.El
0,m l0 384.00 0.00 t77$32.t9
sIo4o2otoT druior:}hufiri 0.00 t5,522.25 0.00
ilo4o3o!03 rirrdurfcrftriu 0,m 2E E00.00 0.00 9pm.u)
5tso3o2t2 dtuililnrniin-uon 0.00 28.316.81 t7r,744.O'
5lo5oloror drrdou-omrr 0.00 177,632.t9 . 0.00
0.m 9,900.m 1,331,070.55
5to5oroloT rildou-duJqn.r o.m t73,744.03 0.00 60,43t.m
ilo5orolog rirrCou-a.aul. 0.m l,l3r,0?0.55 04350.00)
5roiolonT rirrdou-arnuor 0.00 60,133.00 250,E07.81
0.m 2J0,807.Et (3030) 128,044.78
iloiolor?5 rirdou+.intiq 0.00 l 2E,044.?8 ( 146,888.09)
52o9ololt2 r,,rrfinriurililu 0.m 2,552,974.72 00E,7l].20)
52lmlol02 rr-Iou6,uhld:n.
52loolol03 trt-Ioulaun}iun. 0.00 0.00
52rooror05 rn-rjiuriuCrnaf,i 425,27t.62
108,711.20
l2i2loolor rrc:rulC:ofrrilna-.r
0.m
i2tmloltS rr-nrulunru
i3olotolot rliuur:rrrudu
640lo2olot n-n-6ulurfioa:o

./

t Page I ofl

#e t { } x 7tt [feffit-"e,;*rl r[----lf

rls{}urtuilaaolnrhafiodra:rafl tdrl 7 rroaaotm 7
finmfi g8qsnil2j64
rrfirudrunu omg a:uinnnnual

rri;nrirufi niru momomoooorzs priir?iirUryr:rorji

rlrcfimi r ifu rz rh;fifl zia

fqiromlraan uoit 0u l Itu,| mtflo ooruold
llr,7al,00t.t8 (u9irat,00t,l8)
::urrl:uriiniru oToogool2i 0.00 0.01t

nl{tunnJYpar*: q q ilv

t2-- zi}.*'^r 4arr-

( ur uorliorrj o-uvr: q: ::ru )

qieiru: u n r : q udi {'u fi tti qn:: ruqE