Citta nuova table

Città Nuova

PRODUCT COSTING

1.Promo Video
2. Product Costing

DESIGN BY SYAFIRA SAEDIN

Città Nuova

The futuristic concept suggested ims orteiolant,e
dthteo line and
stroke look simple yet modern. It modular

furniture because it appears to be a lifestyle that allows

the user to drink coffee while working. Città Nuova is

modular furniture with multiple functions, such as an

ergonomic folding cup holder on the right side, a folding

dustbin on the left side, compartments, a storage drawer

and also LED light. It is made of High-Gloss material that is

both simple and shiny.

Led light Foldable Cup Holder Foldable Dustbin Storage drawer

Città Nuova

PRODUCT COSTING

DIRECT MATERIAL COST PERIOD COST

Blockboard RM1,000 Instagram -RM42/7 days (reach 10,000 to 28,000)

High Gloss Formica RM16,100 Facebook -RM40/7 days (reach 10,000 to 28,000)

Silicone RM4,400 TOTA
L RM82

TOTAL RM21,500
LABOR COST

OVERHEAD COST RM17,400 Carpenter (3 workers x RM80 per day) RM240
RM100 Designer (1 workers x RM100 per day) RM100
LED Light RM100
Screw TOTAL RM340
Nail RM1,100
RM400 Direct Material Cost + Overhead Cost + Period Cost + Labor Cost
Rental RM4,000
Utilities TOTAL MANUFACTURING COST RM45,022
Transportation
COST PER UNIT RM45,022/100 UNITS RM450.22

MARKUP PRICE WITH 50% PROFIT MARGIN RM 900.44

TOTAL RM23,100