India Pants Tech Pack

KEMM DENIM Date: 3/1/21

COST SHEET (BLAIR EUSTACE)

Country: INDIA

Style # DPWP01 Season F/W 2022
Style Name DENIM PATCHWORK PANTS Wash DESTROY
Description MIXED PATCHWORK, STRAIGHT LEG ^ Descrip. DRY METHOD, SUBTLY AGED LOOK

FABRICS Mill Style # $/yard* Yield** Total
420461
Medium Blue $7.0000 2.00 $14.4200
Denim
Coronet Blue 329390 $6.0000 1.00 $6.1800
Cotton Denim
with Give 420506 $6.0000 1.00 $6.1800
Bright Navy
Cotton Denim 325817 $5.6000 1.00 $5.7680
Twill 313947 $4.0000 0.20 $0.8240
Powder Blue $0.0000
Cotton Denim $0.0000
Pocketing $0.0000
$33.3720
Interlining
**must include waste
TOTAL FABRIC COST
*to include freight

Components Vendor Style # $/unit Quantity** $Total
M. S. ENTERPRISES, #20826306012
Buttons SHAHDARAH, DELHI JLD-MZ-005 $0.0280 1.00 $0.0288
Zippers B.T.A. FASTENERS,
UTTAR PRADESH RB-2 0.015 1.00 $0.0155
Burrs & Rivets
Hook & eye K. P. OVERSEAS, $0.0070 8.00 $0.0577
Thread CHAWRI BAZAR, $0.0000
Care label DELHI
$0.3245
Woven label ARTS & CRAFTS, #22303411462 0.00126 250.00
UTTAR PRADESH 1.00 $0.0029
Embroidered label SUMOL LABELS, #11513825673 $0.0028 1.00
UTTAR PRADESH 20X70MM / $0.0140 $0.0144
Other label POLYWVN $0.0000
NANAK CREATIONS, $0.0000
Embroidery SHAHDARA, DELHI $0.0000
$0.0000
Other

TOTAL COMPONENT COSTS $0.4437

PACKAGING Vendor Style # $/unit Quantity $Total
QUALITY LABEL CO. PAPER RECT. /
Hangtags 20MM $0.0140 1.00 $0.0144
Price Tkt $0.0000
$0.0000
Size Tkts $0.0000

Uvms THINK DESIGN, #20655901497 $0.0035 1.00 $0.0036
MADHYA PRADES
Size Strips
$0.0000
Jet clips
pins $0.0000
polybags
stays ULINE S-3106 $0.1400 1.00 $0.1442
tissue
hangers $0.0000
Box
$0.0000

$0.0000

ULINE #S-4851 $0.5200 1.00 $0.5356

$0.0000

$0.0000

TOTAL PACKAGING COSTS $0.6978

PACKING

Vendor Style # $/unit Quantity $Total

Cartons U-line S-4193 $8.63/BOX, $8.6300 20000.00 0.0004315
S-423 24/BOX
S-5492
Tape U-line $1.69/ROLL $0.0010

Labels U-line $0.0600

Straps

TOTAL PACKING COSTS $0.0614

LABOR Number of
Cost per Minute Minutes $Total
Patternmaking
Grading $0.0140
Marking
Cutting $0.0140
Sewing
Finishing* $0.0000
Washing*
Prepacks $0.1395
Admin
$0.0900 15.50 $1.3950

SINGEING / SANFORIZATION $0.5000 5.00 $2.5000
DESTROY
$0.5000 5.00 $2.5000

$0.5000

TOTAL LABOR $2.0624

*Includes pressing & packing unless otherwise noted.

SUBTOTAL $36.6374

DUTY country code % $Total
INDIA 6204.62.4011
OTHER 0.17 $6.0818
Freight
Broker Cost 40 ft Number of
Insurance container
TOTAL OTHER Units $Total

GRAND TOTAL $4,421.5600 20000.00 $0.2211

$350.0000 20000.00 $0.0175

$150.0000 20000.00 $0.0075

$0.2461

$42.9653