The words you are searching are inside this book. To get more targeted content, please make full-text search by clicking here.
Home Explore Usulan Pembiayaan Warung Jus Buah & Aneka Jajanan Noor_Intania Hafazha Fajrin
View in Fullscreen

Menjelaskan tentang usulan pembiayaan warung jus buah dan aneka jajan noor kepada Bank Attar Syariah

Like this book? You can publish your book online for free in a few minutes!
Download PDF
Share

Related Publications

Discover the best professional documents and content resources in AnyFlip Document Base.
Search
Published by intaniahf05, 2022-01-31 07:23:53

Usulan Pembiayaan Warung Jus Buah & Aneka Jajanan Noor_Intania Hafazha Fajrin

Menjelaskan tentang usulan pembiayaan warung jus buah dan aneka jajan noor kepada Bank Attar Syariah

Keywords: usulanpembiayaan

36 441.213.273 5.893.387 7.353.555 13.246.942 435.319.886

37 435.319.886 5.991.610 7.255.331 13.246.942 429.328.275

38 429.328.275 6.091.471 7.155.471 13.246.942 423.236.805

39 423.236.805 6.192.995 7.053.947 13.246.942 417.043.810

40 417.043.810 6.296.212 6.950.730 13.246.942 410.747.598

41 410.747.598 6.401.149 6.845.793 13.246.942 404.346.449

42 404.346.449 6.507.834 6.739.107 13.246.942 397.838.615

43 397.838.615 6.616.298 6.630.644 13.246.942 391.222.317

44 391.222.317 6.726.570 6.520.372 13.246.942 384.495.747

45 384.495.747 6.838.679 6.408.262 13.246.942 377.657.067

46 377.657.067 6.952.657 6.294.284 13.246.942 370.704.410

47 370.704.410 7.068.535 6.178.407 13.246.942 363.635.875

48 363.635.875 7.186.344 6.060.598 13.246.942 356.449.531

49 356.449.531 7.306.116 5.940.826 13.246.942 349.143.415

50 349.143.415 7.427.885 5.819.057 13.246.942 341.715.530

51 341.715.530 7.551.683 5.695.259 13.246.942 334.163.847

52 334.163.847 7.677.544 5.569.397 13.246.942 326.486.302

53 326.486.302 7.805.503 5.441.438 13.246.942 318.680.799

54 318.680.799 7.935.595 5.311.347 13.246.942 310.745.204

55 310.745.204 8.067.855 5.179.087 13.246.942 302.677.348

56 302.677.348 8.202.319 5.044.622 13.246.942 294.475.029

57 294.475.029 8.339.025 4.907.917 13.246.942 286.136.004

58 286.136.004 8.478.008 4.768.933 13.246.942 277.657.996

59 277.657.996 8.619.309 4.627.633 13.246.942 269.038.687

60 269.038.687 8.762.964 4.483.978 13.246.942 260.275.724

61 260.275.724 8.909.013 4.337.929 13.246.942 251.366.710

62 251.366.710 9.057.497 4.189.445 13.246.942 242.309.214

63 242.309.214 9.208.455 4.038.487 13.246.942 233.100.759

64 233.100.759 9.361.929 3.885.013 13.246.942 223.738.830

65 223.738.830 9.517.961 3.728.980 13.246.942 214.220.868

66 214.220.868 9.676.594 3.570.348 13.246.942 204.544.274

67 204.544.274 9.837.871 3.409.071 13.246.942 194.706.403

68 194.706.403 10.001.835 3.245.107 13.246.942 184.704.568

69 184.704.568 10.168.532 3.078.409 13.246.942 174.536.036

70 174.536.036 10.338.008 2.908.934 13.246.942 164.198.028

71 164.198.028 10.510.308 2.736.634 13.246.942 153.687.720

72 153.687.720 10.685.480 2.561.462 13.246.942 143.002.240

73 143.002.240 10.863.571 2.383.371 13.246.942 132.138.669

74 132.138.669 11.044.631 2.202.311 13.246.942 121.094.038

75 121.094.038 11.228.708 2.018.234 13.246.942 109.865.330

76 109.865.330 11.415.853 1.831.089 13.246.942 98.449.477

77 98.449.477 11.606.117 1.640.825 13.246.942 86.843.360

78 86.843.360 11.799.553 1.447.389 13.246.942 75.043.808

79 75.043.808 11.996.212 1.250.730 13.246.942 63.047.596

48

80 63.047.596 12.196.149 1.050.793 13.246.942 50.851.447

81 50.851.447 12.399.418 847.524 13.246.942 38.452.030

82 38.452.030 12.606.075 640.867 13.246.942 25.845.955

83 25.845.955 12.816.176 430.766 13.246.942 13.029.779

84 13.029.779 13.029.779 217.163 13.246.942 (0)

500.000.000

49

Lampiran 4
Jadwal Angsuran Pelunasan Dipercepat

Plafond :Rp 500.000.000

Jangka Waktu :84 bulan

ER :20%

Bulan Ke Outstanding Pokok Margin Angsuran Sisa Pokok
1 500.000.000 - 8.333.333 8.333.333 500.000.000
2 500.000.000 - 8.333.333 8.333.333 500.000.000
3 500.000.000 - 8.333.333 8.333.333 500.000.000
4 500.000.000 - 8.333.333 8.333.333 500.000.000
5 500.000.000 - 8.333.333 8.333.333 500.000.000
6 500.000.000 - 8.333.333 8.333.333 500.000.000
7 500.000.000 - 8.333.333 8.333.333 500.000.000
8 500.000.000 - 8.333.333 8.333.333 500.000.000
9 500.000.000 - 8.333.333 8.333.333 500.000.000
10 500.000.000 - 8.333.333 8.333.333 500.000.000
11 500.000.000 - 8.333.333 8.333.333 500.000.000
12 500.000.000 - 8.333.333 8.333.333 500.000.000
13 500.000.000 - 8.333.333 8.333.333 500.000.000
14 500.000.000 - 8.333.333 8.333.333 500.000.000
15 500.000.000 - 8.333.333 8.333.333 500.000.000
16 500.000.000 - 8.333.333 8.333.333 500.000.000
17 500.000.000 - 8.333.333 8.333.333 500.000.000
18 500.000.000 - 8.333.333 8.333.333 500.000.000
19 500.000.000 - 8.333.333 8.333.333 500.000.000
20 500.000.000 - 8.333.333 8.333.333 500.000.000
21 500.000.000 - 8.333.333 8.333.333 500.000.000
22 500.000.000 - 8.333.333 8.333.333 500.000.000
23 500.000.000 - 8.333.333 8.333.333 500.000.000
24 500.000.000 - 8.333.333 8.333.333 500.000.000
25 500.000.000 8.333.333 13.246.942 495.086.391
26 495.086.391 4.913.609 8.251.440 13.246.942 490.090.889
27 490.090.889 4.995.502 8.168.181 13.246.942 485.012.129
28 485.012.129 5.078.760 8.083.535 13.246.942 479.848.723
29 479.848.723 5.163.406 7.997.479 13.246.942 474.599.260
30 474.599.260 5.249.463 7.909.988 13.246.942 469.262.305
31 469.262.305 5.336.954 7.821.038 13.246.942 463.836.402
32 463.836.402 5.425.903 7.730.607 13.246.942 458.320.067
33 458.320.067 5.516.335 7.638.668 13.246.942 452.711.793
34 452.711.793 5.608.274 7.545.197 13.246.942 447.010.047
35 447.010.047 5.701.745 7.450.167 13.246.942 441.213.273
5.796.774

50

36 441.213.273 5.893.387 7.353.555 13.246.942 435.319.886

37 435.319.886 5.991.610 7.255.331 13.246.942 429.328.275

38 429.328.275 6.091.471 7.155.471 13.246.942 423.236.805

39 423.236.805 6.192.995 7.053.947 13.246.942 417.043.810

40 417.043.810 6.296.212 6.950.730 13.246.942 410.747.598

41 410.747.598 6.401.149 6.845.793 13.246.942 404.346.449

42 404.346.449 6.507.834 6.739.107 13.246.942 397.838.615

43 397.838.615 6.616.298 6.630.644 13.246.942 391.222.317

44 391.222.317 6.726.570 6.520.372 13.246.942 384.495.747

45 384.495.747 6.838.679 6.408.262 13.246.942 377.657.067

46 377.657.067 6.952.657 6.294.284 13.246.942 370.704.410

47 370.704.410 7.068.535 6.178.407 13.246.942 363.635.875

48 363.635.875 7.186.344 6.060.598 13.246.942 356.449.531

49 356.449.531 7.306.116 5.940.826 13.246.942 349.143.415

50 349.143.415 7.427.885 5.819.057 13.246.942 341.715.530

51 341.715.530 7.551.683 5.695.259 13.246.942 334.163.847

52 334.163.847 7.677.544 5.569.397 13.246.942 326.486.302

53 326.486.302 7.805.503 5.441.438 13.246.942 318.680.799

54 318.680.799 7.935.595 5.311.347 13.246.942 310.745.204

55 310.745.204 8.067.855 5.179.087 13.246.942 302.677.348

56 302.677.348 8.202.319 5.044.622 13.246.942 294.475.029

57 294.475.029 8.339.025 4.907.917 13.246.942 286.136.004

58 286.136.004 8.478.008 4.768.933 13.246.942 277.657.996

59 277.657.996 8.619.309 4.627.633 13.246.942 269.038.687

60 269.038.687 8.762.964 4.483.978 13.246.942 260.275.724

61 260.275.724 8.909.013 4.337.929 13.246.942 251.366.710

62 251.366.710 9.057.497 4.189.445 13.246.942 242.309.214

63 242.309.214 9.208.455 4.038.487 13.246.942 233.100.759

64 233.100.759 9.361.929 3.885.013 13.246.942 223.738.830

65 223.738.830 9.517.961 3.728.980 13.246.942 214.220.868

66 214.220.868 9.676.594 3.570.348 13.246.942 204.544.274

67 204.544.274 9.837.871 3.409.071 13.246.942 194.706.403

68 194.706.403 10.001.835 3.245.107 13.246.942 184.704.568

69 184.704.568 10.168.532 3.078.409 13.246.942 174.536.036

70 174.536.036 10.338.008 2.908.934 13.246.942 164.198.028

71 164.198.028 10.510.308 2.736.634 13.246.942 153.687.720

72 153.687.720 10.685.480 2.561.462 13.246.942 143.002.240

73 143.002.240 10.863.571 2.383.371 13.246.942 132.138.669

74 132.138.669 11.044.631 2.202.311 13.246.942 121.094.038

75 121.094.038 11.228.708 2.018.234 13.246.942 109.865.330

76 109.865.330 11.415.853 1.831.089 13.246.942 98.449.477

77 98.449.477 11.606.117 1.640.825 13.246.942 86.843.360

78 86.843.360 11.799.553 1.447.389 13.246.942 75.043.808

79 75.043.808 11.996.212 1.250.730 13.246.942 63.047.596

51

80 63.047.596 12.196.149 1.050.793 13.246.942 50.851.447

81 50.851.447 12.399.418 847.524 13.246.942 38.452.030

82 38.452.030 12.606.075 640.867 13.246.942 25.845.955

83 25.845.955 12.816.176 430.766 13.246.942 13.029.779

84 13.029.779 13.029.779 217.163 13.246.942 (0)

500.000.000

52

Lampiran 5
Jadwal Angsuran Restrukturisasi lengkap

Plafond :Rp 500.000.000

Jangka Waktu :84 bulan

ER :20%

Bulan Ke Outstanding Pokok Margin Angsuran Sisa Pokok
1 500.000.000 - 8.333.333 8.333.333 500.000.000
2 500.000.000 - 8.333.333 8.333.333 500.000.000
3 500.000.000 - 8.333.333 8.333.333 500.000.000
4 500.000.000 - 8.333.333 8.333.333 500.000.000
5 500.000.000 - 8.333.333 8.333.333 500.000.000
6 500.000.000 - 8.333.333 8.333.333 500.000.000
7 500.000.000 - 8.333.333 8.333.333 500.000.000
8 500.000.000 - 8.333.333 8.333.333 500.000.000
9 500.000.000 - 8.333.333 8.333.333 500.000.000
10 500.000.000 - 8.333.333 8.333.333 500.000.000
11 500.000.000 - 8.333.333 8.333.333 500.000.000
12 500.000.000 - 8.333.333 8.333.333 500.000.000
13 500.000.000 - 8.333.333 8.333.333 500.000.000
14 500.000.000 - 8.333.333 8.333.333 500.000.000
15 500.000.000 - 8.333.333 8.333.333 500.000.000
16 500.000.000 - 8.333.333 8.333.333 500.000.000
17 500.000.000 - 8.333.333 8.333.333 500.000.000
18 500.000.000 - 8.333.333 8.333.333 500.000.000
19 500.000.000 - 8.333.333 8.333.333 500.000.000
20 500.000.000 - 8.333.333 8.333.333 500.000.000
21 500.000.000 - 8.333.333 8.333.333 500.000.000
22 500.000.000 - 8.333.333 8.333.333 500.000.000
23 500.000.000 - 8.333.333 8.333.333 500.000.000
24 500.000.000 - 8.333.333 8.333.333 500.000.000
25 500.000.000 8.333.333 13.246.942 495.086.391
26 495.086.391 4.913.609 8.251.440 13.246.942 490.090.889
27 490.090.889 4.995.502 8.168.181 13.246.942 485.012.129
28 485.012.129 5.078.760 8.083.535 13.246.942 479.848.723
29 479.848.723 5.163.406 7.997.479 13.246.942 474.599.260
30 474.599.260 5.249.463 7.909.988 13.246.942 469.262.305
31 469.262.305 5.336.954 7.821.038 13.246.942 463.836.402
32 463.836.402 5.425.903 7.730.607 13.246.942 458.320.067
33 458.320.067 5.516.335 7.638.668 13.246.942 452.711.793
34 452.711.793 5.608.274 7.545.197 13.246.942 447.010.047
35 447.010.047 5.701.745 7.450.167 13.246.942 441.213.273
5.796.774

53

36 441.213.273 5.893.387 7.353.555 13.246.942 435.319.886

37 435.319.886 5.991.610 7.255.331 13.246.942 429.328.275

38 429.328.275 6.091.471 7.155.471 13.246.942 423.236.805

39 423.236.805 6.192.995 7.053.947 13.246.942 417.043.810

40 417.043.810 6.296.212 6.950.730 13.246.942 410.747.598

41 410.747.598 6.401.149 6.845.793 13.246.942 404.346.449

42 404.346.449 6.507.834 6.739.107 13.246.942 397.838.615

43 397.838.615 6.616.298 6.630.644 13.246.942 391.222.317

44 391.222.317 6.726.570 6.520.372 13.246.942 384.495.747

45 384.495.747 6.838.679 6.408.262 13.246.942 377.657.067

46 377.657.067 6.952.657 6.294.284 13.246.942 370.704.410

47 370.704.410 7.068.535 6.178.407 13.246.942 363.635.875

48 363.635.875 7.186.344 6.060.598 13.246.942 356.449.531

49 356.449.531 7.306.116 5.940.826 13.246.942 349.143.415

50 349.143.415 7.427.885 5.819.057 13.246.942 341.715.530

51 341.715.530 7.551.683 5.695.259 13.246.942 334.163.847

52 334.163.847 7.677.544 5.569.397 13.246.942 326.486.302

53 326.486.302 7.805.503 5.441.438 13.246.942 318.680.799

54 318.680.799 7.935.595 5.311.347 13.246.942 310.745.204

55 310.745.204 8.067.855 5.179.087 13.246.942 302.677.348

56 302.677.348 8.202.319 5.044.622 13.246.942 294.475.029

57 294.475.029 8.339.025 4.907.917 13.246.942 286.136.004

58 286.136.004 8.478.008 4.768.933 13.246.942 277.657.996

59 277.657.996 8.619.309 4.627.633 13.246.942 269.038.687

60 269.038.687 8.762.964 4.483.978 13.246.942 260.275.724

61 260.275.724 8.909.013 4.337.929 13.246.942 251.366.710

62 251.366.710 9.057.497 4.189.445 13.246.942 242.309.214

63 242.309.214 9.208.455 4.038.487 13.246.942 233.100.759

64 233.100.759 9.361.929 3.885.013 13.246.942 223.738.830

65 223.738.830 9.517.961 3.728.980 13.246.942 214.220.868

66 214.220.868 9.676.594 3.570.348 13.246.942 204.544.274

67 204.544.274 9.837.871 3.409.071 13.246.942 194.706.403

68 194.706.403 10.001.835 3.245.107 13.246.942 184.704.568

69 184.704.568 10.168.532 3.078.409 13.246.942 174.536.036

70 174.536.036 10.338.008 2.908.934 13.246.942 164.198.028

71 164.198.028 10.510.308 2.736.634 13.246.942 153.687.720

72 153.687.720 10.685.480 2.561.462 13.246.942 143.002.240

73 143.002.240 10.863.571 2.383.371 13.246.942 132.138.669

74 132.138.669 11.044.631 2.202.311 13.246.942 121.094.038

75 121.094.038 11.228.708 2.018.234 13.246.942 109.865.330

76 109.865.330 11.415.853 1.831.089 13.246.942 98.449.477

77 98.449.477 11.606.117 1.640.825 13.246.942 86.843.360

78 86.843.360 11.799.553 1.447.389 13.246.942 75.043.808

79 75.043.808 11.996.212 1.250.730 13.246.942 63.047.596

54

80 63.047.596 12.196.149 1.050.793 13.246.942 50.851.447

81 50.851.447 12.399.418 847.524 13.246.942 38.452.030

82 38.452.030 12.606.075 640.867 13.246.942 25.845.955

83 25.845.955 12.816.176 430.766 13.246.942 13.029.779

84 13.029.779 13.029.779 217.163 13.246.942 (0)

500.000.000

55

56


Click to View FlipBook Version